PJS Timber Constructions Ltd - Accounts to registrar (filleted) - small 17.3

PJS Timber Constructions Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 08553838 Board of Directors Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure085538382016-06-30085538382017-06-30085538382016-07-012017-06-30085538382015-06-30085538382015-07-012016-06-30085538382016-06-3008553838ns15:EnglandWales2016-07-012017-06-3008553838ns14:PoundSterling2016-07-012017-06-3008553838ns10:Director12016-07-012017-06-3008553838ns10:Director22016-07-012017-06-3008553838ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3008553838ns10:SmallEntities2016-07-012017-06-3008553838ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3008553838ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3008553838ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3008553838ns10:FullAccounts2016-07-012017-06-3008553838ns10:RegisteredOffice2016-07-012017-06-3008553838ns5:CurrentFinancialInstruments2017-06-3008553838ns5:CurrentFinancialInstruments2016-06-3008553838ns5:Non-currentFinancialInstruments2017-06-3008553838ns5:Non-currentFinancialInstruments2016-06-3008553838ns5:ShareCapital2017-06-3008553838ns5:ShareCapital2016-06-3008553838ns5:RetainedEarningsAccumulatedLosses2017-06-3008553838ns5:RetainedEarningsAccumulatedLosses2016-06-3008553838ns5:PlantMachinery2016-07-012017-06-3008553838ns5:FurnitureFittings2016-07-012017-06-3008553838ns5:MotorVehicles2016-07-012017-06-3008553838ns5:ComputerEquipment2016-07-012017-06-3008553838ns5:PlantMachinery2016-06-3008553838ns5:PlantMachinery2017-06-3008553838ns5:PlantMachinery2016-06-3008553838ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3008553838ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3008553838ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3008553838ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3008553838ns5:Secured2017-06-3008553838ns5:Secured2016-06-3008553838ns10:Director222016-06-3008553838ns10:Director222015-06-3008553838ns10:Director222016-07-012017-06-3008553838ns10:Director222015-07-012016-06-3008553838ns10:Director222017-06-3008553838ns10:Director222016-06-3008553838ns10:Director112016-06-3008553838ns10:Director112015-06-3008553838ns10:Director112016-07-012017-06-3008553838ns10:Director112015-07-012016-06-3008553838ns10:Director112017-06-3008553838ns10:Director112016-06-30


REGISTERED NUMBER: 08553838 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2017

FOR

PJS TIMBER CONSTRUCTIONS LTD

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PJS TIMBER CONSTRUCTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: S G Hughes
P J Molyneux





REGISTERED OFFICE: Business First
25 Goodlass Road
Block B
Speke
Liverpool
L24 9HJ





REGISTERED NUMBER: 08553838 (England and Wales)





ACCOUNTANTS: Coburn McKenna - Chartered Accountants
81-83a Allerton Road
Liverpool
Merseyside
L18 2DA

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 52,645 1,329

CURRENT ASSETS
Debtors 5 139,372 78,045
Cash at bank and in hand 78 5,025
139,450 83,070
CREDITORS
Amounts falling due within one year 6 135,253 81,192
NET CURRENT ASSETS 4,197 1,878
TOTAL ASSETS LESS CURRENT LIABILITIES 56,842 3,207

CREDITORS
Amounts falling due after more than one year 7 (38,616 ) -

PROVISIONS FOR LIABILITIES (268 ) (266 )
NET ASSETS 17,958 2,941

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 17,858 2,841
SHAREHOLDERS' FUNDS 17,958 2,941

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year
and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply
with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

BALANCE SHEET - continued
30 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 October 2017 and were signed on its behalf by:




P J Molyneux - Director



S G Hughes - Director


PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017


1. STATUTORY INFORMATION

PJS Timber Constructions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and
other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - straight line over 3 years
Fixtures and fittings - straight line over 3 years and 20% on cost
Motor vehicles - straight line over 3 years
Computer equipment - straight line over 3 years

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it
relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by
the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they
are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively
enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase
contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated
useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future
payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 .

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£
COST
At 1 July 2016 2,250
Additions 52,270
At 30 June 2017 54,520
DEPRECIATION
At 1 July 2016 921
Charge for year 954
At 30 June 2017 1,875
NET BOOK VALUE
At 30 June 2017 52,645
At 30 June 2016 1,329

Fixed assets, included in the above, which are held under finance leases are as follows:

Plant and
machinery
etc
£
COST
Additions 50,920
At 30 June 2017 50,920
DEPRECIATION
Charge for year 233
At 30 June 2017 233
NET BOOK VALUE
At 30 June 2017 50,687

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£ £
Trade debtors 33,214 27,443
Amounts recoverable on contract 58,359 -
Other debtors 47,799 50,602
139,372 78,045

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£ £
Bank loans and overdrafts 43,362 9,577
Finance leases 11,523 -
Trade creditors 41,506 7,620
Taxation and social security 31,366 57,821
Other creditors 7,496 6,174
135,253 81,192

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£ £
Finance leases 38,616 -

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£ £
Bank overdraft 43,362 -
Finance leases 50,139 -
93,501 -

The finance lease facility is secured by way of a fixed and floating charge over the company's assets.

The company overdraft is secured by way of a fixed and floating charge over the company's assets.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2017 and 30 June 2016:

2017 2016
£ £
S G Hughes
Balance outstanding at start of year - -
Amounts advanced 41,251 25,969
Amounts repaid (41,251 ) (25,969 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

PJS TIMBER CONSTRUCTIONS LTD (REGISTERED NUMBER: 08553838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

P J Molyneux
Balance outstanding at start of year - -
Amounts advanced 45,915 22,174
Amounts repaid (45,915 ) (22,174 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Interest was charged at a rate of 3% per annum.