Tennant Rubber Limited - Period Ending 2017-09-30

Tennant Rubber Limited - Period Ending 2017-09-30


Tennant Rubber Limited 03139079 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is the manufacture and wholesale distribution of mechanical rubber products. Digita Accounts Production Advanced 6.20.8420.1 Software true 03139079 2016-10-01 2017-09-30 03139079 2017-09-30 03139079 bus:OrdinaryShareClass1 2017-09-30 03139079 core:RetainedEarningsAccumulatedLosses 2017-09-30 03139079 core:ShareCapital 2017-09-30 03139079 core:CurrentFinancialInstruments 2017-09-30 03139079 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 03139079 core:Non-currentFinancialInstruments 2017-09-30 03139079 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 03139079 core:Goodwill 2017-09-30 03139079 core:MoreThanFiveYears 1 2017-09-30 03139079 core:OtherPropertyPlantEquipment 2017-09-30 03139079 bus:SmallEntities 2016-10-01 2017-09-30 03139079 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 03139079 bus:FullAccounts 2016-10-01 2017-09-30 03139079 bus:RegisteredOffice 2016-10-01 2017-09-30 03139079 bus:CompanySecretary1 2016-10-01 2017-09-30 03139079 bus:Director1 2016-10-01 2017-09-30 03139079 bus:Director3 2016-10-01 2017-09-30 03139079 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 03139079 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 03139079 bus:Agent1 2016-10-01 2017-09-30 03139079 core:Goodwill 2016-10-01 2017-09-30 03139079 core:MotorVehicles 2016-10-01 2017-09-30 03139079 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 03139079 core:PlantMachinery 2016-10-01 2017-09-30 03139079 countries:AllCountries 2016-10-01 2017-09-30 03139079 2016-09-30 03139079 core:Goodwill 2016-09-30 03139079 core:OtherPropertyPlantEquipment 2016-09-30 03139079 2015-10-01 2016-09-30 03139079 2016-09-30 03139079 bus:OrdinaryShareClass1 2016-09-30 03139079 core:RetainedEarningsAccumulatedLosses 2016-09-30 03139079 core:ShareCapital 2016-09-30 03139079 core:CurrentFinancialInstruments 2016-09-30 03139079 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 03139079 core:Non-currentFinancialInstruments 2016-09-30 03139079 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 03139079 core:Goodwill 2016-09-30 03139079 core:MoreThanFiveYears 1 2016-09-30 03139079 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03139079

Tennant Rubber Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

Tennant Rubber Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Tennant Rubber Limited

Company Information

Directors

Mr R W Tennant

Mr J L Taylor

Company secretary

Mrs R G Tennant

Registered office

The Midway
Nottingham
Nottinghamshire
NG7 2TS

Bankers

HSBC Bank plc
Nottingham
26 Clumber Street
Nottingham
NG1 3GA

Accountants

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

Tennant Rubber Limited

(Registration number: 03139079)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

25,094

30,457

Tangible assets

5

38,884

10,235

 

63,978

40,692

Current assets

 

Stocks

6

53,093

45,667

Debtors

7

235,680

236,884

Cash at bank and in hand

 

4,303

196

 

293,076

282,747

Creditors: Amounts falling due within one year

8

(179,666)

(178,455)

Net current assets

 

113,410

104,292

Total assets less current liabilities

 

177,388

144,984

Creditors: Amounts falling due after more than one year

8

(104,053)

(89,424)

Provisions for liabilities

(4,194)

(844)

Net assets

 

69,141

54,716

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

69,041

54,616

Total equity

 

69,141

54,716

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Tennant Rubber Limited

(Registration number: 03139079)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 7 March 2018 and signed on its behalf by:
 

.........................................

Mr J L Taylor

Director

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
The Midway
Nottingham
Nottinghamshire
NG7 2TS

These financial statements were authorised for issue by the Board on 7 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% to 20% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2016 - 12).

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

53,627

53,627

At 30 September 2017

53,627

53,627

Amortisation

At 1 October 2016

23,170

23,170

Amortisation charge

5,363

5,363

At 30 September 2017

28,533

28,533

Carrying amount

At 30 September 2017

25,094

25,094

At 30 September 2016

30,457

30,457

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

5

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

30,701

30,701

Additions

39,012

39,012

Disposals

(7,728)

(7,728)

At 30 September 2017

61,985

61,985

Depreciation

At 1 October 2016

20,466

20,466

Charge for the year

8,431

8,431

Eliminated on disposal

(5,796)

(5,796)

At 30 September 2017

23,101

23,101

Carrying amount

At 30 September 2017

38,884

38,884

At 30 September 2016

10,235

10,235

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

53,093

45,667

7

Debtors

2017
£

2016
£

Trade debtors

179,133

182,765

Other debtors

56,547

54,119

Total current trade and other debtors

235,680

236,884

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

13,821

23,509

Trade creditors

 

112,852

103,119

Taxation and social security

 

27,594

23,749

Other creditors

 

25,399

28,078

 

179,666

178,455

Due after one year

 

Loans and borrowings

9

104,053

89,424

2017
£

2016
£

After more than five years by instalments

77,072

80,160

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

20,198

Finance lease liabilities

10,733

223

Other borrowings

3,088

3,088

13,821

23,509

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

17,717

-

Other borrowings

86,336

89,424

104,053

89,424

Secured Liabilities

The loan and overdrafts of £89,424 (2016: £112,710) is secured by a floating charge over the company's assets. Finance leases of £28,450 (2016: £223) are secured over the assets to which they relate.

 

Tennant Rubber Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

11

Transition to FRS 102

These are the first financial statements that comply with FRS 102 Section 1A. The company transitioned to FRS 102 on 1 October 2015. No transitional adjustments were recoded in equity or profit or loss for the year.