Westmorland Veterinary Services Ltd - Period Ending 2017-06-30

Westmorland Veterinary Services Ltd - Period Ending 2017-06-30


Westmorland Veterinary Services Ltd 06191194 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is Veterinary Services Digita Accounts Production Advanced 6.20.8420.1 Software true false 06191194 2016-07-01 2017-06-30 06191194 2017-06-30 06191194 bus:Director1 1 2017-06-30 06191194 bus:Director1 2 2017-06-30 06191194 bus:Director2 1 2017-06-30 06191194 bus:Director2 2 2017-06-30 06191194 core:CapitalRedemptionReserve 2017-06-30 06191194 core:RetainedEarningsAccumulatedLosses 2017-06-30 06191194 core:ShareCapital 2017-06-30 06191194 core:SharePremium 2017-06-30 06191194 core:FinancialAssetsCostLessImpairment 2017-06-30 06191194 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06191194 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 06191194 core:CostValuation 2017-06-30 06191194 bus:SmallEntities 2016-07-01 2017-06-30 06191194 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06191194 bus:AbridgedAccounts 2016-07-01 2017-06-30 06191194 bus:RegisteredOffice 2016-07-01 2017-06-30 06191194 bus:Director1 2016-07-01 2017-06-30 06191194 bus:Director1 1 2016-07-01 2017-06-30 06191194 bus:Director1 2 2016-07-01 2017-06-30 06191194 bus:Director2 2016-07-01 2017-06-30 06191194 bus:Director2 1 2016-07-01 2017-06-30 06191194 bus:Director2 2 2016-07-01 2017-06-30 06191194 bus:Director3 2016-07-01 2017-06-30 06191194 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06191194 core:LandBuildings 2016-07-01 2017-06-30 06191194 core:LeaseholdImprovements 2016-07-01 2017-06-30 06191194 core:MotorCars 2016-07-01 2017-06-30 06191194 core:OfficeEquipment 2016-07-01 2017-06-30 06191194 core:PlantMachinery 2016-07-01 2017-06-30 06191194 countries:England 2016-07-01 2017-06-30 06191194 2016-06-30 06191194 core:AdditionsToInvestments 2016-06-30 06191194 2016-06-30 06191194 core:CapitalRedemptionReserve 2016-06-30 06191194 core:RetainedEarningsAccumulatedLosses 2016-06-30 06191194 core:ShareCapital 2016-06-30 06191194 core:SharePremium 2016-06-30 06191194 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06191194 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 06191194 core:CostValuation 2016-06-30 iso4217:GBP

Registration number: 06191194

Westmorland Veterinary Services Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 June 2017

 

Westmorland Veterinary Services Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 7

 

Westmorland Veterinary Services Ltd

(Registration number: 06191194)
Abridged Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

804,702

849,514

Investments

4

4,480

360

Other financial assets

5

10,000

10,000

 

819,182

859,874

Current assets

 

Debtors

1,945,563

2,087,676

Cash at bank and in hand

 

236,475

174,671

 

2,182,038

2,262,347

Creditors: Amounts falling due within one year

6

(516,418)

(245,270)

Net current assets

 

1,665,620

2,017,077

Total assets less current liabilities

 

2,484,802

2,876,951

Creditors: Amounts falling due after more than one year

7

(782,283)

(659,514)

Provisions for liabilities

(10,027)

(16,091)

Net assets

 

1,692,492

2,201,346

Capital and reserves

 

Called up share capital

957

927

Share premium reserve

73,470

-

Capital redemption reserve

273

273

Profit and loss account

1,617,792

2,200,146

Total equity

 

1,692,492

2,201,346

 

Westmorland Veterinary Services Ltd

(Registration number: 06191194)
Abridged Balance Sheet as at 30 June 2017

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 18 January 2018 and signed on its behalf by:
 

Mr Benjamin Sapsford

Director

Mr John Gerard Winnard

Director

Mr Richard John Knight

Director

 

Westmorland Veterinary Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Riverside Business Park
Natland Road
Kendal
Cumbria
LA9 7SX

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Straight Line

Leasehold Improvements

Over lease life or 5% Straight Line

Motor Vehicles

25% Straight Line

Plant & Machinery

15% Straight Line

Office Equipment

25% Straight Line

 

Westmorland Veterinary Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 June 2017

Investments

Investments in equity shares where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in the profit or loss account. Investments in equity shares where fair value cannot be measured reliably are measured at cost less impairment.

 

Westmorland Veterinary Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 June 2017

3

Tangible assets

Total
£

Cost or valuation

At 1 July 2016

1,158,347

Additions

6,406

At 30 June 2017

1,164,753

Depreciation

At 1 July 2016

308,835

Charge for the year

51,216

At 30 June 2017

360,051

Carrying amount

At 30 June 2017

804,702

At 30 June 2016

849,514

4

Investments

Total
£

Cost or valuation

At 1 July 2016

360

Additions

4,120

At 30 June 2017

4,480

Provision

Carrying amount

At 30 June 2017

4,480

At 30 June 2016

360

 

Westmorland Veterinary Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 June 2017

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2016

10,000

10,000

At 30 June 2017

10,000

10,000

Impairment

Carrying amount

At 30 June 2017

10,000

10,000

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £150,243 (2016 - £73,712).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £782,282 (2016 - £659,515).

Creditors include bank loans repayable by instalments of £206,094.00 (2016 - £461,551.00) due after more than five years.

8

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £7,106 (2016 - £14,239).

9

Related party transactions

Transactions with directors

 

Westmorland Veterinary Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 June 2017

2017

Advances to directors
£

Repayments by director
£

At 30 June 2017
£

Mr John Gerard Winnard

Director loan with 3% interest rate applied

417

(417)

-

Director loan with 3% interest rate applied

594

(594)

-

 

1,011

(1,011)

-

     

Mr Benjamin Sapsford

Director loan with 3% interest rate applied

1,611

-

1,611

Director loan with 3% interest rate applied

22

(1,633)

(1,611)

 

1,633

(1,633)

-

     

 

10

Transition to FRS 102

There are no transitional adjustments.