XOS (UK) Limited - Period Ending 2017-09-30

XOS (UK) Limited - Period Ending 2017-09-30


XOS (UK) Limited 06376716 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is sales commission and consultancy of office supplies Digita Accounts Production Advanced 6.20.8420.1 Software true 06376716 2016-10-01 2017-09-30 06376716 2017-09-30 06376716 bus:Director1 1 2017-09-30 06376716 bus:OrdinaryShareClass1 2017-09-30 06376716 core:RetainedEarningsAccumulatedLosses 2017-09-30 06376716 core:ShareCapital 2017-09-30 06376716 core:CurrentFinancialInstruments 2017-09-30 06376716 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 06376716 core:FurnitureFittings 2017-09-30 06376716 core:OfficeEquipment 2017-09-30 06376716 bus:SmallEntities 2016-10-01 2017-09-30 06376716 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 06376716 bus:FullAccounts 2016-10-01 2017-09-30 06376716 bus:RegisteredOffice 2016-10-01 2017-09-30 06376716 bus:Director1 2016-10-01 2017-09-30 06376716 bus:Director1 1 2016-10-01 2017-09-30 06376716 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 06376716 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 06376716 core:FurnitureFittings 2016-10-01 2017-09-30 06376716 core:OfficeEquipment 2016-10-01 2017-09-30 06376716 countries:UnitedKingdom 2016-10-01 2017-09-30 06376716 2016-09-30 06376716 core:FurnitureFittings 2016-09-30 06376716 core:OfficeEquipment 2016-09-30 06376716 2015-10-01 2016-09-30 06376716 2016-09-30 06376716 bus:Director1 1 2016-09-30 06376716 bus:OrdinaryShareClass1 2016-09-30 06376716 core:RetainedEarningsAccumulatedLosses 2016-09-30 06376716 core:ShareCapital 2016-09-30 06376716 core:CurrentFinancialInstruments 2016-09-30 06376716 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 06376716 core:FurnitureFittings 2016-09-30 06376716 core:OfficeEquipment 2016-09-30 06376716 bus:Director1 1 2015-10-01 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06376716

XOS (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

 

XOS (UK) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

XOS (UK) Limited

(Registration number: 06376716)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

13,375

8,801

Current assets

 

Debtors

5

435,347

100,633

Cash at bank and in hand

 

365,376

357,737

 

800,723

458,370

Creditors: Amounts falling due within one year

6

(421,374)

(162,080)

Net current assets

 

379,349

296,290

Total assets less current liabilities

 

392,724

305,091

Provisions for liabilities

(2,675)

(1,761)

Net assets

 

390,049

303,330

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

389,949

303,230

Total equity

 

390,049

303,330

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

XOS (UK) Limited

(Registration number: 06376716)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 8 February 2018 and signed on its behalf by:
 

.........................................

A Victory

Director

 

XOS (UK) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom and the company registration number is 06376716.

The address of its registered office is:
Unit 3 Pegasus Square
Innovation Way
Grimsby
N E Lincolnshire
DN37 9TJ

These financial statements were authorised for issue by the Board on 8 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. This is the first year the company has adopted FRS102 Section 1A and there were no changes required upon transition to FRS102 Section 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

Straight line at 15%

Office equipment

Straight line at 15%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

XOS (UK) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2016 - 4).

 

XOS (UK) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 October 2016

7,505

9,419

16,924

Additions

1,501

5,612

7,113

At 30 September 2017

9,006

15,031

24,037

Depreciation

At 1 October 2016

4,823

3,300

8,123

Charge for the year

1,126

1,413

2,539

At 30 September 2017

5,949

4,713

10,662

Carrying amount

At 30 September 2017

3,057

10,318

13,375

At 30 September 2016

2,682

6,119

8,801

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

417,525

78,522

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

-

19,611

Other debtors

 

15,322

-

Prepayments and accrued income

 

2,500

2,500

Total current trade and other debtors

 

435,347

100,633

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

269,465

71,138

Taxation and social security

 

66,738

34,676

Other creditors

 

57,021

52,516

Accruals and deferred income

 

28,150

3,750

 

421,374

162,080

 

XOS (UK) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Related party transactions

Key management compensation

2017
£

2016
£

Salaries and other short term employee benefits

48,056

43,716

Summary of transactions with key management

The total dividends paid during the year was £145,000 (2016: £150,000)

Transactions with directors

2017

At 1 October 2016
£

Advances to directors
£

Repayments by director
£

At 30 September 2017
£

A Victory

Directors loan account

(6,961)

175,184

(152,901)

15,322

         
       

 

2016

At 1 October 2015
£

Advances to directors
£

Repayments by director
£

At 30 September 2016
£

A Victory

Directors loan account

(3,163)

153,216

(157,014)

(6,961)

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,110

8,050

Contributions paid to money purchase schemes

39,946

35,666

48,056

43,716

 

XOS (UK) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

9

Transition to FRS 102

There were no material adjustments required upon transition to FRS102 Section 1A.