MODULAR_HEAT_EXCHANGERS_L - Accounts


Company Registration No. 07057475 (England and Wales)
MODULAR HEAT EXCHANGERS LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013
MODULAR HEAT EXCHANGERS LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
MODULAR HEAT EXCHANGERS LIMITED
ABBREVIATED BALANCE SHEET
AS AT
31 DECEMBER 2013
31 December 2013
- 1 -
2013
2012
Notes
£
£
£
£
Fixed assets
Intangible assets
2
1 
438,526 
Tangible assets
2
77,733 
-
0
 
Investments
2
12,500 
12,500 
90,234 
451,026 
Current assets
Debtors
30,204 
145,560 
Cash at bank and in hand
11,119 
38,976 
41,323 
184,536 
Creditors: amounts falling due within one year
(2,115,334)
(74,418)
Net current (liabilities)/assets
(2,074,011)
110,118 
Total assets less current liabilities
(1,983,777)
561,144 
Creditors: amounts falling due after more than one year
-
0
 
(1,514,661)
(1,983,777)
(953,517)
Capital and reserves
Called up share capital
3
12,900 
12,900 
Profit and loss account
(1,996,677)
(966,417)
Shareholders' funds
(1,983,777)
(953,517)
MODULAR HEAT EXCHANGERS LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2013
31 December 2013
- 2 -
For the financial year ended 31 December 2013 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 17 December 2014
Mr W Nelson
Director
Company Registration No. 07057475
MODULAR HEAT EXCHANGERS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013
1
Accounting policies
1.1
Accounting convention
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Going concern - Review

At 31 December 2013 the company has net liabilities of £1,983,677 (2012 £953,517) having made a loss after tax of £1,030,260 (2012 £623,268) for the year then ended. The loss for the year ended 31 December 2013 is after charging the following exceptional items totalling £920,025:

" £481,500 in respect of the writing off of the inter-company loan balance due from its wholly owned subsidiary Clixcoolers Limited at 31 December 2013 on the basis that the loan is currently considered to be irrecoverable given the financial position of Clixcoolers Limited; and

" £438,525 in respect of a provision for the temporary diminution in value of the company's intangible asset.  The intangible fixed asset comprises patent rights originally purchased by the company for £500,010.  The likelihood of future significant royalties being derived from the company's patent rights is considered doubtful although efforts are being made to improve the position.  The directors consider it appropriate to take a prudent approach to this matter and the financial statements now include the patent rights at a carrying value of £1.  It is hoped that this significant reduction in value will be of a temporary nature with future years potentially showing a release of the provision and, therefore, a consequent increase in carrying value.

The company is wholly dependent for its continued existence on the support of its directors and shareholders who provide the company's working capital as the company does not have any bank loan or overdraft facility.  After due consideration the shareholders and directors who have provided loans to the company have stated that such loans are repayable subject to a rolling 6-month notice period.  At the date of approval of these financial statements no such notice of required repayment has been received from any loan provider.  However, it is not possible for the directors to state that they believe that the company will continue for the required 12-month period as would normally be required when assessing the company's ability to continue as a going concern due to the rolling 6-month notice period attaching to the loans.  

As such, the going concern basis of accounts preparation would not normally be appropriate.  However, the directors consider that any adjustments that would be required to these financial statements in the event that the going concern basis was inappropriate would be insignificant as such matters have already been dealt with in the financial statements as described above.  

The company's trading subsidiary has endured significant difficulties in 2014 but, at the date of approval of these financial statements the directors consider that the trading prospects for 2015 are improving.

As a result of this opinion the directors and shareholders continue to provide the necessary funds to enable the company to meet its working capital requirements as they fall due. At the date of the approval of these financial statements the directors and shareholders confirm that they have no intention to withdraw their financial support, although such support is only now provided on a rolling 6-month notice basis.
1.2
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
MODULAR HEAT EXCHANGERS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2013
1
Accounting policies
(continued)
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.4
Patents
Patents are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over its estimated useful life. At 31 December 2013 the carrying value of the patent is fairly stated having considered the value of anticipated future cashlows to be derived from the patent.
1.5
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery
20% straight line.
1.6
Investments
Fixed asset investments are stated at cost less provision for diminution in value.
1.7
Group accounts
The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006  not to prepare group accounts.
MODULAR HEAT EXCHANGERS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2013
- 5 -
2
Fixed assets
Intangible assets
Tangible assets
Investments
Total
£
£
£
£
Cost
At 1 January 2013
500,010 
39,000 
12,500 
551,510 
Additions
-
0
 
88,000 
88,000 
Disposals
(438,525)
(438,525)
At 31 December 2013
61,485 
127,000 
12,500 
200,985 
Depreciation
At 1 January 2013
61,484 
39,000 
100,484 
Charge for the year
-
0
 
10,267 
10,267 
At 31 December 2013
61,484 
49,267 
110,751 
Net book value
At 31 December 2013
1 
77,733 
12,500 
90,234 
At 31 December 2012
438,526 
12,500 
451,026 
Holdings of more than 20%
The company holds more than 20% of the share capital of the following companies:
Company
Country of registration or
Shares held
incorporation
Class
%
Subsidiary undertakings
Clixcoolers Limited
England
Ordinary
100.00 
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
Capital and reserves
Profit/(loss) for the year
2013
2013
Principal activity
£
£
Clixcoolers Limited
Manufacture of heat exhangers
186,657 
64,418 
3
Share capital
2013
2012
£
£
Allotted, called up and fully paid
12,900 Ordinary share capital of £1 each
12,900 
12,900 
truefalsetrue2013-01-012013-12-31tmpD5F2.html2014-12-18falsetruetrue070574752013-01-012013-12-31070574752013-12-31070574752012-12-31070574752012-12-3107057475uk-bus:ChiefExecutive2013-01-012013-12-3107057475uk-gaap:PlantMachinery2013-01-012013-12-3107057475uk-gaap:Subsidiary12013-01-012013-12-3107057475uk-gaap:Subsidiary12013-12-3107057475uk-bus:OrdinaryShareClass12013-01-012013-12-3107057475uk-bus:OrdinaryShareClass12013-12-3107057475uk-bus:OrdinaryShareClass12012-12-3107057475uk-curr:PoundSterling2013-01-012013-12-31xbrli:purexbrli:sharesiso4217:GBP