Edward Oatley and Son Limited - Period Ending 2017-06-30

Edward Oatley and Son Limited - Period Ending 2017-06-30


Edward Oatley and Son Limited 00545947 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is farming and the retail of farm produce. Digita Accounts Production Advanced 6.20.8420.0 Software true 00545947 2016-07-01 2017-06-30 00545947 2017-06-30 00545947 core:OtherMiscellaneousReserve 2017-06-30 00545947 core:OtherReservesSubtotal 2017-06-30 00545947 core:RetainedEarningsAccumulatedLosses 2017-06-30 00545947 core:ShareCapital 2017-06-30 00545947 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-06-30 00545947 core:CurrentFinancialInstruments 2017-06-30 00545947 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 00545947 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 00545947 core:ConstructionInProgressAssetsUnderConstruction 2017-06-30 00545947 core:FurnitureFittingsToolsEquipment 2017-06-30 00545947 core:LandBuildings 2017-06-30 00545947 core:MotorVehicles 2017-06-30 00545947 core:OtherPropertyPlantEquipment 2017-06-30 00545947 bus:SmallEntities 2016-07-01 2017-06-30 00545947 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 00545947 bus:FullAccounts 2016-07-01 2017-06-30 00545947 bus:RegisteredOffice 2016-07-01 2017-06-30 00545947 bus:Director1 2016-07-01 2017-06-30 00545947 bus:Director2 2016-07-01 2017-06-30 00545947 bus:Director4 2016-07-01 2017-06-30 00545947 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 00545947 bus:Agent1 2016-07-01 2017-06-30 00545947 core:OtherMiscellaneousReserve 2016-07-01 2017-06-30 00545947 core:RetainedEarningsAccumulatedLosses 2016-07-01 2017-06-30 00545947 core:ShareCapital 2016-07-01 2017-06-30 00545947 core:Buildings 2016-07-01 2017-06-30 00545947 core:ConstructionInProgressAssetsUnderConstruction 2016-07-01 2017-06-30 00545947 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 00545947 core:LandBuildings 2016-07-01 2017-06-30 00545947 core:MotorVehicles 2016-07-01 2017-06-30 00545947 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 00545947 core:OtherVehicles 2016-07-01 2017-06-30 00545947 core:PlantMachinery 2016-07-01 2017-06-30 00545947 4 2016-07-01 2017-06-30 00545947 countries:AllCountries 2016-07-01 2017-06-30 00545947 2016-06-30 00545947 core:OtherMiscellaneousReserve 2016-06-30 00545947 core:RetainedEarningsAccumulatedLosses 2016-06-30 00545947 core:ShareCapital 2016-06-30 00545947 core:ConstructionInProgressAssetsUnderConstruction 2016-06-30 00545947 core:FurnitureFittingsToolsEquipment 2016-06-30 00545947 core:LandBuildings 2016-06-30 00545947 core:MotorVehicles 2016-06-30 00545947 core:OtherPropertyPlantEquipment 2016-06-30 00545947 2015-07-01 2016-06-30 00545947 2016-06-30 00545947 core:OtherMiscellaneousReserve core:RestatedAmount 2016-06-30 00545947 core:OtherReservesSubtotal core:RestatedAmount 2016-06-30 00545947 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-06-30 00545947 core:ShareCapital 2016-06-30 00545947 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-06-30 00545947 core:CurrentFinancialInstruments 2016-06-30 00545947 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 00545947 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 00545947 core:ConstructionInProgressAssetsUnderConstruction 2016-06-30 00545947 core:FurnitureFittingsToolsEquipment 2016-06-30 00545947 core:LandBuildings 2016-06-30 00545947 core:MotorVehicles 2016-06-30 00545947 core:OtherPropertyPlantEquipment 2016-06-30 00545947 core:RestatedAmount 2016-06-30 00545947 core:OtherMiscellaneousReserve 2015-07-01 2016-06-30 00545947 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-07-01 2016-06-30 00545947 core:ShareCapital 2015-07-01 2016-06-30 00545947 2015-06-30 00545947 core:OtherMiscellaneousReserve core:RestatedAmount 2015-06-30 00545947 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-06-30 00545947 core:ShareCapital 2015-06-30 iso4217:GBP xbrli:pure

Registration number: 00545947

Edward Oatley and Son Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

J S Weeks & Co
41 St John's Street
Devizes
Wiltshire
SN10 1BL

 

Edward Oatley and Son Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 15

 

Edward Oatley and Son Limited

Company Information

Directors

Mr A J Oatley

Mr M J Oatley

Mr T B Oatley

Registered office

Paxcroft Farm
Paxcroft, Hilperton
Trowbridge
Wiltshire
BA14 6JB

Accountants

J S Weeks & Co
41 St John's Street
Devizes
Wiltshire
SN10 1BL

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Edward Oatley and Son Limited
for the Year Ended 30 June 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Edward Oatley and Son Limited for the year ended 30 June 2017 as set out on pages 3 to 15 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Edward Oatley and Son Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Edward Oatley and Son Limited and state those matters that we have agreed to state to the Board of Directors of Edward Oatley and Son Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Edward Oatley and Son Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Edward Oatley and Son Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Edward Oatley and Son Limited. You consider that Edward Oatley and Son Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Edward Oatley and Son Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

J S Weeks & Co
41 St John's Street
Devizes
Wiltshire
SN10 1BL

5 March 2018

 

Edward Oatley and Son Limited

(Registration number: 00545947)
Balance Sheet as at 30 June 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

1,623,537

1,576,136

Other financial assets

5

1,095,633

788,149

 

2,719,170

2,364,285

Current assets

 

Stocks

6

52,157

171,387

Debtors

7

125,746

104,077

Cash at bank and in hand

 

307,719

243,586

 

485,622

519,050

Creditors: Amounts falling due within one year

8

(235,899)

(147,615)

Net current assets

 

249,723

371,435

Total assets less current liabilities

 

2,968,893

2,735,720

Creditors: Amounts falling due after more than one year

8

-

(94,356)

Provisions for liabilities

(85,404)

(71,349)

Net assets

 

2,883,489

2,570,015

Capital and reserves

 

Called up share capital

26,000

26,000

Other reserves

190,338

82,966

Profit and loss account

2,667,151

2,461,049

Total equity

 

2,883,489

2,570,015

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Edward Oatley and Son Limited

(Registration number: 00545947)
Balance Sheet as at 30 June 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 March 2018 and signed on its behalf by:
 

.........................................

Mr A J Oatley

Director

 

Edward Oatley and Son Limited

Statement of Changes in Equity for the Year Ended 30 June 2017

Share capital
£

Non-distributable fair value reserve
£

Profit and loss account
£

Total
£

At 1 July 2016

26,000

82,966

2,461,049

2,570,015

Profit for the year

-

-

313,474

313,474

Total comprehensive income

-

-

313,474

313,474

Transfers

-

107,372

(107,372)

-

At 30 June 2017

26,000

190,338

2,667,151

2,883,489

Share capital
£

Non-distributable fair value reserve
£

Profit and loss account
£

Total
£

At 1 July 2015

26,000

70,248

2,337,678

2,433,926

Profit for the year

-

-

136,089

136,089

Total comprehensive income

-

-

136,089

136,089

Transfers

-

12,718

(12,718)

-

At 30 June 2016

26,000

82,966

2,461,049

2,570,015

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Paxcroft Farm
Paxcroft, Hilperton
Trowbridge
Wiltshire
BA14 6JB

These financial statements were authorised for issue by the Board on 5 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Reclassification of comparative amounts

The financial statements for the year ended 30 June 2017 are the first financial statements that comply with FRS102 Section 1A Small Entities. The date of transition is 1 July 2015.

The transition has related to FRS102 Section 1A Small Entities has resulted in a small number of changes in accounting policies to those used previously.

The nature of these changes and their impact on opening equity and profit for the comparative year are explained in the notes to the financial statements.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% reducing balance

Plant and machinery

20% reducing balance

Tractors

25% reducing balance

Motor vehicles

25% reducing balance

Investments

Fixed asset investments in listed shares and securities are included at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2016 - 21).

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Tangible assets

Freehold property
£

Property improvements
£

Tractors
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2016

708,493

1,512,739

159,900

83,018

1,496,905

3,961,055

Additions

-

180,409

-

-

66,705

247,114

Disposals

-

-

(47,000)

-

(122,275)

(169,275)

At 30 June 2017

708,493

1,693,148

112,900

83,018

1,441,335

4,038,894

Depreciation

At 1 July 2016

25,352

893,724

148,190

55,253

1,262,400

2,384,919

Charge for the year

-

79,947

2,268

6,941

48,333

137,489

Eliminated on disposal

-

-

(44,355)

-

(62,696)

(107,051)

At 30 June 2017

25,352

973,671

106,103

62,194

1,248,037

2,415,357

Carrying amount

At 30 June 2017

683,141

719,477

6,797

20,824

193,298

1,623,537

At 30 June 2016

683,141

619,015

11,710

27,765

234,505

1,576,136

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2016

788,150

788,150

Fair value adjustments

132,558

132,558

Additions

174,925

174,925

At 30 June 2017

1,095,633

1,095,633

Impairment

Carrying amount

At 30 June 2017

1,095,633

1,095,633

6

Stocks

2017
£

2016
£

Stock

52,157

171,387

7

Debtors

2017
£

2016
£

Trade debtors

117,960

72,640

Other debtors

7,786

31,437

Total current trade and other debtors

125,746

104,077

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

-

6,058

Trade creditors

 

14,727

24,814

Corporation tax

 

75,076

46,832

Other taxation and social security

 

14,375

18,255

Other creditors

 

131,721

51,656

 

235,899

147,615

Due after one year

 

Other non-current financial liabilities

 

-

94,356

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Obligations under hire purchase and finance lease contracts

-

6,058

10

Financial instruments

Categorisation of financial instruments

2017
£

2016
£

Financial assets measured at fair value through profit or loss

1,095,633

788,150

1,095,633

788,150

Financial assets measured at fair value

Listed investments
Listed investments are carried at the market value of the portfolio.

The fair value is £1,095,633 (2016 - £788,150) and the change in value included in profit or loss is £132,558 (2016 - £15,701).

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

11

Transition to FRS 102

The company was not previously required to carry the fixed asset investments in listed securities at fair value. They have previously been included at historical cost.

Under FRS 102, fixed asset investments in listed securities are recognised as financial assets and carried at fair value through profit and loss.

In accordance with the change in accounting policy, the movement in fair value has been charged to the profit and loss account but is unrealised. Deferred tax has been reserved on the unrealised gain and charged to the profit and loss account. The unrealised profit on fair value movements net of deferred tax is transferred to a new non-distributable fair value reserve from retained profit.

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Balance Sheet at 1 July 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

1,562,146

-

-

1,562,146

Investments

 

675,699

-

86,725

762,424

 

2,237,845

-

86,725

2,324,570

Current assets

 

Stocks

 

139,065

-

-

139,065

Debtors

 

123,083

-

-

123,083

Cash at bank and in hand

 

172,345

-

-

172,345

 

434,493

-

-

434,493

Creditors: Amounts falling due within one year

 

(157,043)

-

-

(157,043)

Net current assets

 

277,450

-

-

277,450

Total assets less current liabilities

 

2,515,295

-

86,725

2,602,020

Creditors: Amounts falling due after more than one year

 

(100,414)

-

-

(100,414)

Provisions for liabilities

 

(51,202)

-

(16,478)

(67,680)

Net assets

 

2,363,679

-

70,247

2,433,926

Capital and reserves

 

Called up share capital

 

26,000

-

-

26,000

Other reserves

 

-

-

70,247

70,247

Profit and loss account

 

2,337,679

-

-

2,337,679

Total equity

 

2,363,679

-

70,247

2,433,926

 

Edward Oatley and Son Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Balance Sheet at 30 June 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

1,576,136

-

-

1,576,136

Investments

 

685,723

-

102,427

788,150

 

2,261,859

-

102,427

2,364,286

Current assets

 

Stocks

 

171,387

-

-

171,387

Debtors

 

104,076

-

-

104,076

Cash at bank and in hand

 

243,586

-

-

243,586

 

519,049

-

-

519,049

Creditors: Amounts falling due within one year

 

(147,615)

-

-

(147,615)

Net current assets

 

371,434

-

-

371,434

Total assets less current liabilities

 

2,633,293

-

102,427

2,735,720

Creditors: Amounts falling due after more than one year

 

(94,356)

-

-

(94,356)

Provisions for liabilities

 

(51,888)

-

(19,461)

(71,349)

Net assets

 

2,487,049

-

82,966

2,570,015

Capital and reserves

 

Called up share capital

 

26,000

-

-

26,000

Other reserves

 

-

-

82,966

82,966

Profit and loss account

 

2,461,049

-

-

2,461,049

Total equity

 

2,487,049

-

82,966

2,570,015