Accounts filed on 30-06-2017
Accounts filed on 30-06-2017
Registered number: 00946578 | ||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||
Prepared By: | ||||||||
Gould & Mansford | ||||||||
Chartered Accountants | ||||||||
PO Box 151 | ||||||||
Market Place | ||||||||
Wantage | ||||||||
Oxon | ||||||||
OX12 9ZN |
Hill Grove Family Farm Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Katharine Brown | ||||||||
REGISTERED OFFICE | ||||||||
Oxon | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 00946578 | ||||||||
ACCOUNTANTS | ||||||||
Gould & Mansford | ||||||||
Chartered Accountants | ||||||||
PO Box 151 | ||||||||
Market Place | ||||||||
Wantage | ||||||||
Oxon | ||||||||
OX12 9ZN |
Hill Grove Family Farm Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED30/06/2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Hill Grove Family Farm Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
Investment Assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
59,709 | 108,028 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT LIABILITIES | ( | (142,793) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 738,928 | 752,575 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 10 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 11 | |||||||||
Profit and loss account | 62,041 | 253,871 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Hill Grove Family Farm Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Land And Buildings | straight line 1% | |||||||
Plant and Machinery | reducing balance 20% | |||||||
Fixtures and Fittings | straight line 10% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Investments | ||||||||
Fixed asset investments are shown at cost less amounts written off. | ||||||||
Provisions are made for permanent fluctuations in value. |
Hill Grove Family Farm Ltd | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||
Land And | Plant and | Fixtures | ||||||
Buildings | Machinery | and Fittings | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 01/07/2016 | 1,371,344 | 295,716 | 193,388 | 1,860,448 | ||||
Additions | - | 8,535 | 500 | 9,035 | ||||
Disposals | - | (3,465) | - | (3,465) | ||||
At 30/06/2017 | 1,371,344 | 300,786 | 193,888 | 1,866,018 | ||||
Depreciation | ||||||||
At 01/07/2016 | 76,972 | 190,926 | 57,818 | 325,716 | ||||
Disposals | - | (553) | - | (553) | ||||
For the year | 7,000 | 22,080 | 19,388 | 48,468 | ||||
At 30/06/2017 | 83,972 | 212,453 | 77,206 | 373,631 | ||||
Net Book Amounts | ||||||||
At 30/06/2017 | 1,492,387 | |||||||
At 30/06/2016 | 1,534,732 | |||||||
3. FiNANCIAL ASSETS | |||||||||
Other | |||||||||
Investments | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/07/2016 | 2,149 | 2,149 | |||||||
Additions | 20 | 20 | |||||||
At 30/06/2017 | 2,169 | 2,169 | |||||||
Amortisation | |||||||||
Net Book Amounts | |||||||||
At 30/06/2017 | 2,169 | 2,169 | |||||||
At 30/06/2016 | 2,149 | 2,149 | |||||||
4. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Hill Grove Family Farm Ltd | ||||||||
5. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
UK corporation tax | - | 727 | ||||||
VAT | 4,961 | 6,494 | ||||||
Other debtors | 5,443 | 19,246 | ||||||
10,404 | 26,467 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
PAYE control | 1,843 | 1,591 | ||||||
Directors current account | 123,472 | 123,662 | ||||||
Bank Loan | 5,362 | 5,490 | ||||||
Loans | 3,712 | 3,712 | ||||||
Loans | 3,712 | 3,712 | ||||||
Other creditors | 229,331 | 112,654 | ||||||
367,432 | 250,821 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Bank loans (secured) >1yr | 232,570 | 238,421 | ||||||
Loans (secured) >1yr | 230,280 | 230,280 | ||||||
Unsecured Loan >1yr | 18,039 | 21,937 | ||||||
Unsecured Loan >1yr | 18,039 | 21,937 | ||||||
Unsecured Loan >1yr | 240,000 | 240,000 | ||||||
738,928 | 752,575 | |||||||
Secured creditors include mortgages totalling £480,280 which have been taken out with Agricultural Mortgage Corporation on an interest only basis and with Lloyds Bank plc repayable over 25 years. The remaining loans are unsecured. | ||||||||
Hill Grove Family Farm Ltd | ||||||||
8. SECURED CREDITORS | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Amount of bank loans and overdrafts which are secured | (232,570) | (238,421) | ||||||
Amount of other creditors which are secured | (230,280) | (230,280) | ||||||
Secured Creditors include the Agricultural Mortgage Corporation and Lloyds Bank plc. The former is interest only and the latter is repayable over 25 years. | ||||||||
9. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 2 | 2 | ||||
10. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 864 | 2,642 | ||||||
864 | 2,642 | |||||||
11. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
380000 | 380000 | |||||||
5000 | 5000 | |||||||
385,000 | 385,000 | |||||||
12. CONTROLLING PARTY | ||||||||
Control of the Company rests with the Directors | ||||||||