ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activity of the company during the year under review continued to be the wholesale and retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores.false2016-07-01 09631245 2016-07-01 2017-06-30 09631245 2015-06-09 2016-06-30 09631245 2017-06-30 09631245 2016-06-30 09631245 c:Director1 2016-07-01 2017-06-30 09631245 d:PlantMachinery 2016-07-01 2017-06-30 09631245 d:PlantMachinery 2017-06-30 09631245 d:PlantMachinery 2016-06-30 09631245 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 09631245 d:MotorVehicles 2016-07-01 2017-06-30 09631245 d:MotorVehicles 2017-06-30 09631245 d:MotorVehicles 2016-06-30 09631245 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 09631245 d:FurnitureFittings 2016-07-01 2017-06-30 09631245 d:FurnitureFittings 2017-06-30 09631245 d:FurnitureFittings 2016-06-30 09631245 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 09631245 d:ComputerEquipment 2016-07-01 2017-06-30 09631245 d:ComputerEquipment 2017-06-30 09631245 d:ComputerEquipment 2016-06-30 09631245 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 09631245 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 09631245 d:CurrentFinancialInstruments 2017-06-30 09631245 d:CurrentFinancialInstruments 2016-06-30 09631245 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 09631245 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 09631245 d:ShareCapital 2017-06-30 09631245 d:ShareCapital 2016-06-30 09631245 d:RetainedEarningsAccumulatedLosses 2017-06-30 09631245 d:RetainedEarningsAccumulatedLosses 2016-06-30 09631245 c:OrdinaryShareClass1 2016-07-01 2017-06-30 09631245 c:OrdinaryShareClass1 2017-06-30 09631245 c:OrdinaryShareClass2 2016-07-01 2017-06-30 09631245 c:OrdinaryShareClass2 2017-06-30 09631245 c:OrdinaryShareClass3 2016-07-01 2017-06-30 09631245 c:OrdinaryShareClass3 2017-06-30 09631245 c:OrdinaryShareClass4 2016-07-01 2017-06-30 09631245 c:OrdinaryShareClass4 2017-06-30 09631245 c:FRS102 2016-07-01 2017-06-30 09631245 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 09631245 c:FullAccounts 2016-07-01 2017-06-30 09631245 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09631245










CHRISTMAS BAKERY LIMITED

UNAUDITED
DIRECTORS' REPORT AND
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
30 JUNE 2017



















img5cbb.png


 
CHRISTMAS BAKERY LIMITED
 

CONTENTS



Page
Directors' report
 
 
1
Balance sheet
 
 
2
Notes to the financial statements
 
 
3 - 7


 
CHRISTMAS BAKERY LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2017

The directors present their report and the financial statements for the year ended 30 June 2017.
 
 
Principal activity
 
 
The principal activity of the company during the year under review continued to be the wholesale and retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores.
 
 
 
 
Directors
 
 
The directors who served during the year were:
 
 
Ms H J Christmas 
Mrs M J Christmas 
Mr R P Christmas 
Mr D J Rose-Neale 
 
This report was approved by the board on 1 March 2018 and signed on its behalf.
 
 



Ms H J Christmas
Director
Page 1

 
CHRISTMAS BAKERY LIMITED
REGISTERED NUMBER:09631245

BALANCE SHEET
AS AT 30 JUNE 2017

As restated
2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
80,909
75,924

  
80,909
75,924

Current assets
  

Stocks
 5 
11,847
5,923

Debtors: amounts falling due within one year
 6 
68,302
65,590

Cash at bank and in hand
  
154,825
107,436

  
234,974
178,949

Creditors: amounts falling due within one year
 7 
(165,297)
(180,172)

Net current assets/(liabilities)
  
 
 
69,677
 
 
(1,223)

Total assets less current liabilities
  
150,586
74,701

  

Net assets
  
150,586
74,701


Capital and reserves
  

Called up share capital 
 8 
77
77

Profit and loss account
  
150,509
74,624

  
150,586
74,701


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Ms H J Christmas
Director

Date: 1 March 2018
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CHRISTMAS BAKERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

Christmas Bakery Limited is a private company, limited by shares, incorporated in England and Wales, registration number 09631245. The address of the registered office is Rickford, Worplesdon, Guildford, Surrey, United Kingdom, GU3 3PJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements for the period ended 30 June 2017 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 July 2015.
The financial statements are presented in sterling which is the functional currency of the company
and rounded to the nearest £.

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standard

The accounts have been prepared in accordance with the provisions of FRS102 Section 1A small entities. There were no material departures from that standard.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
CHRISTMAS BAKERY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
25%
Fixtures and fittings
-
15%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
CHRISTMAS BAKERY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
2.13

Taxation

Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 34 (2016 - 26).

Page 5

 
CHRISTMAS BAKERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2016
39,718
15,759
24,083
5,327
84,887


Additions
7,665
14,650
-
-
22,315


Disposals
-
(614)
-
-
(614)



At 30 June 2017

47,383
29,795
24,083
5,327
106,588



Depreciation


At 1 July 2016
3,715
1,724
2,971
553
8,963


Charge for the year on owned assets
6,238
6,285
3,167
1,194
16,884


Disposals
-
(168)
-
-
(168)



At 30 June 2017

9,953
7,841
6,138
1,747
25,679



Net book value



At 30 June 2017
37,430
21,954
17,945
3,580
80,909



At 30 June 2016
36,003
14,035
21,112
4,774
75,924


5.


Stocks

2017
2016
£
£

Raw materials and consumables
11,847
5,923



6.


Debtors

As restated
2017
2016
£
£


Trade debtors
51,157
54,779

Other debtors
12,345
10,395

Prepayments and accrued income
4,800
416

68,302
65,590


Page 6

 
CHRISTMAS BAKERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

7.


Creditors: Amounts falling due within one year

As restated
2017
2016
£
£

Trade creditors
41,770
35,778

Corporation tax
16,884
12,953

Other taxation and social security
15,085
12,724

Other creditors
67,876
114,592

Accruals and deferred income
23,682
4,125

165,297
180,172



8.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



28 Ordinary A shares of £1 each
28
28
27 Ordinary B shares of £1 each
27
27
20 Ordinary C shares of £1 each
20
20
2 Preference shares of £1 each
2
2

77

77

The Ordinary A, B and C shares rank paris passu except that dividends can be declared on one class of share without having to be declared on the other.


9.


Prior year adjustment

In the previous year, the company's corporation tax liability was incorrectly presented as an asset instead of a liability; overstating profit and current assets, and understating the current liabilites by £25,905.


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 7