NINA_ST_CHARLES_LTD - Accounts


Company Registration No. 02199508 (England and Wales)
NINA ST CHARLES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
NINA ST CHARLES LTD
COMPANY INFORMATION
Director
Miss J.N. Holland
Company number
02199508
Registered office
90 Old Church Street
London
SW3 6EP
Accountants
KLSA LLP
28-30 St. John's Square
London
EC1M 4DN
Bankers
Bank of Scotland
14-18 Cockspur Street
London
SW1Y 5BL
NINA ST CHARLES LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
NINA ST CHARLES LTD
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,156
2,536
Investment properties
5
723,000
723,000
725,156
725,536
Current assets
Cash at bank and in hand
78,365
65,187
Creditors: amounts falling due within one year
6
(12,896)
(12,389)
Net current assets
65,469
52,798
Total assets less current liabilities
790,625
778,334
Creditors: amounts falling due after more than one year
7
(44,846)
(49,896)
Provisions for liabilities
8
(11,845)
(15,062)
Net assets
733,934
713,376
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
733,834
713,276
Total equity
733,934
713,376

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

NINA ST CHARLES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 February 2018
Miss J.N. Holland
Director
Company Registration No. 02199508
NINA ST CHARLES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2015
100
56,798
508,415
565,313
Effect of transition to FRS 102
-
(56,798)
36,853
(19,945)
As restated
100
-
545,268
545,368
Year ended 30 June 2016:
Profit and total comprehensive income for the year
-
-
213,008
213,008
Dividends
-
-
(45,000)
(45,000)
Balance at 30 June 2016
100
-
713,276
713,376
Year ended 30 June 2017:
Profit and total comprehensive income for the year
-
-
30,770
30,770
Dividends
-
-
(10,212)
(10,212)
Balance at 30 June 2017
100
-
733,834
733,934
Included in the profit and loss reserves are non-distributable reserves amounting to £274,756 (2016:Nil).
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 4 -
1
Accounting policies
Company information

Nina St Charles Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 90 Old Church Street, London, SW3 6EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Nina St Charles Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Turnover

Turnover represents amounts receivable for rent.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
948
-
Deferred tax
Origination and reversal of timing differences
(3,217)
(4,882)
Total tax credit
(2,269)
(4,882)
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2016 and 30 June 2017
13,648
Depreciation and impairment
At 1 July 2016
11,112
Depreciation charged in the year
380
At 30 June 2017
11,492
Carrying amount
At 30 June 2017
2,156
At 30 June 2016
2,536
5
Investment property
2017
£
Fair value
At 1 July 2016 and 30 June 2017
723,000

In the director's opinion, the carrying value of the company's investment properties as at 30 June 2017 is not significantly different from the open market fair values of those properties as at that date.

6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
6,066
6,141
Corporation tax
948
-
Other creditors
5,882
6,248
12,896
12,389
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
44,846
49,896
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 9 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Revaluations
11,845
15,062
2017
Movements in the year:
£
Liability at 1 July 2016
15,062
Credit to profit or loss
(3,217)
Liability at 30 June 2017
11,845
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of of £1 each
100
100
100
100
10
Related party transactions

During the year the company had financial transaction with Miss J N Holland who is a director and shareholder of the company. The balance due to the director by the company as at the year end is £4,352 (2016: £4,717).

11
Reconciliations on adoption of FRS 102
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
11
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of equity
1 July
30 June
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
565,312
728,438
Adjustments arising from transition to FRS 102:
Transfer of revalution reserve to undistributable reserve
1
-
-
Deferred tax on investment property
2
(19,945)
(15,062)
Equity reported under FRS 102
545,367
713,376
Reconciliation of (loss)/profit for the financial period
2016
Notes
£
Loss as reported under previous UK GAAP
(21,677)
Adjustments arising from transition to FRS 102:
Transfer of revalution reserve to undistributable reserve
1
229,803
Deferred tax on investment property
2
4,883
Profit reported under FRS 102
213,008
Reconciliation of equity
At 1 July 2015
At 30 June 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
2,984
-
2,984
2,536
-
2,536
Investment properties
493,197
-
493,197
723,000
-
723,000
496,181
-
496,181
725,536
-
725,536
Current assets
Bank and cash
212,011
-
212,011
65,187
-
65,187
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
11
Reconciliations on adoption of FRS 102
At 1 July 2015
At 30 June 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
(Continued)
- 11 -
Creditors due within one year
Loans and overdrafts
(6,141)
-
(6,141)
(6,141)
-
(6,141)
Taxation
(10,081)
-
(10,081)
-
-
-
Other creditors
(71,803)
-
(71,803)
(6,248)
-
(6,248)
(88,025)
-
(88,025)
(12,389)
-
(12,389)
Net current assets
123,986
-
123,986
52,798
-
52,798
Total assets less current liabilities
620,167
-
620,167
778,334
-
778,334
Creditors due after one year
Loans and overdrafts
(54,855)
-
(54,855)
(49,896)
-
(49,896)
Provisions for liabilities
Deferred tax
2
-
(19,945)
(19,945)
-
(15,062)
(15,062)
Net assets
565,312
(19,945)
545,367
728,438
(15,062)
713,376
Capital and reserves
Share capital
100
-
100
100
-
100
Revaluation reserve
1
56,798
(56,798)
-
286,601
(286,601)
-
Profit and loss
1
508,414
36,853
545,267
441,737
271,539
713,276
Total equity
565,312
(19,945)
545,367
728,438
(15,062)
713,376
NINA ST CHARLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
11
Reconciliations on adoption of FRS 102
(Continued)
- 12 -
Reconciliation of (loss)/profit for the financial period
Year ended 30 June 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
40,690
-
40,690
Administrative expenses
(61,441)
-
(61,441)
Interest receivable and similar income
256
-
256
Interest payable and similar expenses
(1,182)
-
(1,182)
Fair value gain on investment properties
-
229,803
229,803
(Loss)/profit before taxation
(21,677)
229,803
208,126
Taxation
2
-
4,882
4,882
(Loss)/profit for the financial period
(21,677)
234,685
213,008
Notes to reconciliations on adoption of FRS 102
1) Revaluation of investment properties

Under previous UK GAAP, the Company accounted for changes in fair value of investment properties under a separate revaluation reserve. On transition to FRS102 the changes in fair value are recognised in the profit and loss account.

 

On transition the company has transferred £56,798 from revaluation reserve to non-distributable retained earnings. In the year ended 30 June 2016, a further change in fair value of £229,803 in investment properties transferred from revaluation reserve to non-distributable reserve.

2) Deferred taxation

Under previous UK GAAP the company was not required to provide for taxation on revaluations, unless the company had entered into a binding sale agreement and recognised the gain or loss expected to arise. Under FRS102 deferred taxation is provided on the temporary difference arising from the revaluation.

 

A deferred tax charge of £19,945 arose on transition to FRS102. In the year ended 30 June 2017 a further deferred tax movement of £4,482 arose.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity21 February 2018021995082016-07-012017-06-3002199508bus:Director12016-07-012017-06-3002199508bus:RegisteredOffice2016-07-012017-06-3002199508bus:Agent12016-07-012017-06-30021995082017-06-30021995082016-06-3002199508core:OtherPropertyPlantEquipment2017-06-3002199508core:OtherPropertyPlantEquipment2016-06-3002199508core:CurrentFinancialInstruments2017-06-3002199508core:CurrentFinancialInstruments2016-06-3002199508core:Non-currentFinancialInstruments2017-06-3002199508core:Non-currentFinancialInstruments2016-06-3002199508core:ShareCapital2017-06-3002199508core:ShareCapital2016-06-3002199508core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3002199508core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3002199508core:ShareCapitalcore:RestatedAmount2015-06-3002199508core:RestatedAmount2015-06-3002199508core:ShareCapitalOrdinaryShares2017-06-3002199508core:ShareCapitalOrdinaryShares2016-06-3002199508core:RetainedEarningsAccumulatedLosses2016-06-30021995082015-07-012016-06-3002199508core:RetainedEarningsAccumulatedLosses2015-07-012016-06-3002199508core:FurnitureFittings2016-07-012017-06-3002199508core:UKTax2016-07-012017-06-3002199508core:OtherPropertyPlantEquipment2016-06-3002199508core:OtherPropertyPlantEquipment2016-07-012017-06-3002199508bus:OrdinaryShareClass12016-07-012017-06-3002199508bus:OrdinaryShareClass12017-06-3002199508core:ContinuingOperations2015-07-012016-06-3002199508bus:PrivateLimitedCompanyLtd2016-07-012017-06-3002199508bus:FRS1022016-07-012017-06-3002199508bus:AuditExemptWithAccountantsReport2016-07-012017-06-3002199508bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3002199508bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP