Osric Finance Limited - Period Ending 2017-07-31

Osric Finance Limited - Period Ending 2017-07-31


Osric Finance Limited 00737997 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is property development, investment and finance Digita Accounts Production Advanced 6.20.8420.0 Software true 00737997 2016-08-01 2017-07-31 00737997 2017-07-31 00737997 bus:OrdinaryShareClass1 2017-07-31 00737997 core:OtherReservesSubtotal 2017-07-31 00737997 core:RetainedEarningsAccumulatedLosses 2017-07-31 00737997 core:ShareCapital 2017-07-31 00737997 core:CurrentFinancialInstruments 2017-07-31 00737997 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 00737997 core:Non-currentFinancialInstruments 2017-07-31 00737997 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 00737997 core:MoreThanFiveYears 1 2017-07-31 00737997 core:FurnitureFittings 2017-07-31 00737997 core:OtherPropertyPlantEquipment 2017-07-31 00737997 bus:SmallEntities 2016-08-01 2017-07-31 00737997 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 00737997 bus:FullAccounts 2016-08-01 2017-07-31 00737997 bus:RegisteredOffice 2016-08-01 2017-07-31 00737997 bus:CompanySecretary1 2016-08-01 2017-07-31 00737997 bus:Director1 2016-08-01 2017-07-31 00737997 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 00737997 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 00737997 bus:Agent1 2016-08-01 2017-07-31 00737997 core:FurnitureFittings 2016-08-01 2017-07-31 00737997 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 00737997 core:OfficeEquipment 2016-08-01 2017-07-31 00737997 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 00737997 countries:England 2016-08-01 2017-07-31 00737997 2016-07-31 00737997 core:FurnitureFittings 2016-07-31 00737997 core:OtherPropertyPlantEquipment 2016-07-31 00737997 2015-08-01 2016-07-31 00737997 2016-07-31 00737997 bus:OrdinaryShareClass1 2016-07-31 00737997 core:OtherReservesSubtotal core:RestatedAmount 2016-07-31 00737997 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-07-31 00737997 core:ShareCapital 2016-07-31 00737997 core:CurrentFinancialInstruments 2016-07-31 00737997 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 00737997 core:Non-currentFinancialInstruments 2016-07-31 00737997 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 00737997 core:MoreThanFiveYears 1 2016-07-31 00737997 core:FurnitureFittings 2016-07-31 00737997 core:OtherPropertyPlantEquipment 2016-07-31 00737997 core:RestatedAmount 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00737997

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Osric Finance Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

Leslie Dark & Co
Chartered Accountants
Dynamic House
2 Serbert Road
PORTISHEAD
Bristol
BS20 7GF

 

Osric Finance Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Financial Statements

6 to 13

 

Osric Finance Limited

Company Information

Director

Mrs Margaret Josephine Ledbury

Company secretary

Mrs Margaret J Eld

Registered office

383 Two Mile Hill Road
Kingswood
BRISTOL
BS15 1AD

Accountants

Leslie Dark & Co
Chartered Accountants
Dynamic House
2 Serbert Road
PORTISHEAD
Bristol
BS20 7GF

 

Osric Finance Limited

Director's Report for the Year Ended 31 July 2017

The director presents her report and the financial statements for the year ended 31 July 2017.

Director of the company

The director who held office during the year was as follows:

Mrs Margaret Josephine Ledbury

Principal activity

The principal activity of the company is property development, investment and finance

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 9 February 2018 and signed on its behalf by:

.........................................
Mrs Margaret J Eld
Company secretary

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Osric Finance Limited
for the Year Ended 31 July 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Osric Finance Limited for the year ended 31 July 2017 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Osric Finance Limited, as a body, in accordance with the terms of our engagement letter dated 21 July 2014. Our work has been undertaken solely to prepare for your approval the accounts of Osric Finance Limited and state those matters that we have agreed to state to the Board of Directors of Osric Finance Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Osric Finance Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Osric Finance Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Osric Finance Limited. You consider that Osric Finance Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Osric Finance Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Leslie Dark & Co
Chartered Accountants
Dynamic House
2 Serbert Road
PORTISHEAD
Bristol
BS20 7GF

16 February 2018

 

Osric Finance Limited

(Registration number: 00737997)
Balance Sheet as at 31 July 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

3,056

3,595

Investment property

5

2,931,409

899,633

 

2,934,465

903,228

Current assets

 

Debtors

6

4,362

2,538

Cash at bank and in hand

 

578,194

511,090

 

582,556

513,628

Creditors: Amounts falling due within one year

7

(69,703)

(61,887)

Net current assets

 

512,853

451,741

Total assets less current liabilities

 

3,447,318

1,354,969

Creditors: Amounts falling due after more than one year

7

(209,690)

(209,710)

Provisions for liabilities

(400,970)

(36,307)

Net assets

 

2,836,658

1,108,952

Capital and reserves

 

Called up share capital

1,000

1,000

Other reserves

1,632,288

615,013

Profit and loss account

1,203,370

492,939

Total equity

 

2,836,658

1,108,952

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Osric Finance Limited

(Registration number: 00737997)
Balance Sheet as at 31 July 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 February 2018
 

.........................................

Mrs Margaret Josephine Ledbury

Director

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
383 Two Mile Hill Road
Kingswood
BRISTOL
BS15 1AD

These financial statements were authorised for issue by the director on 9 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% per annum of net book value

Fixtures and fittings

15% per annum of net book value

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Tangible assets

Fixtures and fittings
£

Equipment
 £

Total
£

Cost or valuation

At 1 August 2016

1,518

36,125

37,643

At 31 July 2017

1,518

36,125

37,643

Depreciation

At 1 August 2016

1,518

32,530

34,048

Charge for the year

-

539

539

At 31 July 2017

1,518

33,069

34,587

Carrying amount

At 31 July 2017

-

3,056

3,056

At 31 July 2016

-

3,595

3,595

5

Investment properties

2017
£

At 1 August

899,633

Disposals

(1,062)

Fair value adjustments

2,032,838

At 31 July

2,931,409

The investment property class of of fixed assets was partly revalued on 27 June 2017 by Joanna Wade Dip REA, FNAEA, MARLA of Colemans Estate Agents, partly valued by Gareth Barnett FNAEA of Barnetts Estate Agents on 28 June 2017 and partly revalued by Harvey Henson FRICS of Harvey Henson Estate Agents on 01 July 2017. All third parties are professional valuers and are external to the company. The basis of this valuation was open market value. The Director has considered the fair value of the properties held at the balance sheet date, taking note of market conditions, investment return and the tenants lease terms and has concluded that these professional valuations reflect fair value.

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

6

Debtors

2017
£

2016
£

Trade debtors

4,362

2,538

4,362

2,538

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

1,512

5,898

Accruals and deferred income

1,687

1,733

Other creditors

66,504

54,256

69,703

61,887

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

209,690

209,710

2017
£

2016
£

Due after more than five years

After more than five years by instalments

209,690

209,710

-

-

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

         
 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

209,690

209,710

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

The company has a bank loan from TSB plc which matures on 31 March 2024. The interest rate is 2.5% per annum. The company is making interest only repayments.

10

Transition to FRS 102

The transitional adjustments relate to investment property fair values.

Balance Sheet at 1 August 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

4,230

-

-

4,230

Investment property

899,925

-

-

899,925

904,155

-

-

904,155

Current assets

Debtors

195,660

-

-

195,660

Cash at bank and in hand

284,089

-

-

284,089

479,749

-

-

479,749

Creditors: Amounts falling due within one year

(56,046)

-

-

(56,046)

Net current assets

423,703

-

-

423,703

Total assets less current liabilities

1,327,858

-

-

1,327,858

Creditors: Amounts falling due after more than one year

(209,710)

-

-

(209,710)

Provisions for liabilities

-

-

(38,251)

(38,251)

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Net assets/(liabilities)

1,118,148

-

(38,251)

1,079,897

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Revaluation reserve

(650,808)

-

650,808

-

Profit and loss account

(466,340)

-

(612,557)

(1,078,897)

Total equity

(1,118,148)

-

38,251

(1,079,897)

 

Osric Finance Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Balance Sheet at 31 July 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

3,595

-

-

3,595

Investment property

899,633

-

-

899,633

903,228

-

-

903,228

Current assets

Debtors

2,538

-

-

2,538

Cash at bank and in hand

511,090

-

-

511,090

513,628

-

-

513,628

Creditors: Amounts falling due within one year

(61,886)

-

-

(61,886)

Net current assets

451,742

-

-

451,742

Total assets less current liabilities

1,354,970

-

-

1,354,970

Creditors: Amounts falling due after more than one year

(209,710)

-

-

(209,710)

Provisions for liabilities

(513)

-

(35,795)

(36,308)

Net assets/(liabilities)

1,144,747

-

(35,795)

1,108,952

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Revaluation reserve

(650,808)

-

650,808

-

Other reserves

-

-

(615,013)

(615,013)

Profit and loss account

(492,939)

-

-

(492,939)

Total equity

(1,144,747)

-

35,795

(1,108,952)