Woodrow Scientific Limited - Period Ending 2017-05-31

Woodrow Scientific Limited - Period Ending 2017-05-31


Woodrow Scientific Limited 08060443 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is research and development of next generation, environmentally friendly domestic laundry equipment. Digita Accounts Production Advanced 6.18.8247.0 Software true 08060443 2016-06-01 2017-05-31 08060443 2017-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2017-05-31 08060443 core:ShareCapital 2017-05-31 08060443 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 08060443 bus:SmallEntities 2016-06-01 2017-05-31 08060443 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 08060443 bus:AbridgedAccounts 2016-06-01 2017-05-31 08060443 bus:RegisteredOffice 2016-06-01 2017-05-31 08060443 bus:Director1 2016-06-01 2017-05-31 08060443 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 08060443 bus:Agent1 2016-06-01 2017-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2016-06-01 2017-05-31 08060443 core:ShareCapital 2016-06-01 2017-05-31 08060443 core:PatentsTrademarksLicencesConcessionsSimilar 2016-06-01 2017-05-31 08060443 core:OfficeEquipment 2016-06-01 2017-05-31 08060443 countries:AllCountries 2016-06-01 2017-05-31 08060443 2016-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2016-05-31 08060443 core:ShareCapital 2016-05-31 08060443 2015-06-01 2016-05-31 08060443 2016-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2016-05-31 08060443 core:ShareCapital 2016-05-31 08060443 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2015-06-01 2016-05-31 08060443 core:ShareCapital 2015-06-01 2016-05-31 08060443 2015-05-31 08060443 core:RetainedEarningsAccumulatedLosses 2015-05-31 08060443 core:ShareCapital 2015-05-31 iso4217:GBP

Registration number: 08060443

Woodrow Scientific Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 May 2017

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

 

Woodrow Scientific Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 11

 

Woodrow Scientific Limited

Company Information

Director

Dr JR Clowes

Registered office

Bryanburn
26 Barn Lane
Golborne
Warrington
Cheshire
WA3 3NX

Accountants

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Woodrow Scientific Limited
for the Year Ended 31 May 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Woodrow Scientific Limited for the year ended 31 May 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Woodrow Scientific Limited, as a body, in accordance with the terms of our engagement letter dated 17 October 2012. Our work has been undertaken solely to prepare for your approval the accounts of Woodrow Scientific Limited and state those matters that we have agreed to state to the Board of Directors of Woodrow Scientific Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Woodrow Scientific Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Woodrow Scientific Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Woodrow Scientific Limited. You consider that Woodrow Scientific Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Woodrow Scientific Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

28 February 2018

 

Woodrow Scientific Limited

Statement of Comprehensive Income for the Year Ended 31 May 2017

Note

2017
£

2016
£

Loss for the year

 

(9,686)

(8,900)

Total comprehensive income for the year

 

(9,686)

(8,900)

 

Woodrow Scientific Limited

(Registration number: 08060443)
Abridged Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

729

833

Tangible assets

4

467

257

 

1,196

1,090

Current assets

 

Debtors

1,391

776

Cash at bank and in hand

 

360

408

 

1,751

1,184

Prepayments and accrued income

 

13

-

Creditors: Amounts falling due within one year

(37,829)

(27,617)

Net current liabilities

 

(36,065)

(26,433)

Total assets less current liabilities

 

(34,869)

(25,343)

Accruals and deferred income

 

(790)

(630)

Net liabilities

 

(35,659)

(25,973)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(35,660)

(25,974)

Total equity

 

(35,659)

(25,973)

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Woodrow Scientific Limited

(Registration number: 08060443)
Abridged Balance Sheet as at 31 May 2017

Approved and authorised by the director on 28 February 2018
 

.........................................

Dr JR Clowes

Director

 

Woodrow Scientific Limited

Statement of Changes in Equity for the Year Ended 31 May 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2016

1

(25,974)

(25,973)

Loss for the year

-

(9,686)

(9,686)

Total comprehensive income

-

(9,686)

(9,686)

At 31 May 2017

1

(35,660)

(35,659)

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2015

1

(17,074)

(17,073)

Loss for the year

-

(8,900)

(8,900)

Total comprehensive income

-

(8,900)

(8,900)

At 31 May 2016

1

(25,974)

(25,973)

 

Woodrow Scientific Limited

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Bryanburn
26 Barn Lane
Golborne
Warrington
Cheshire
WA3 3NX

The principal place of business is:
Trefusis
Brownhill Road
New Milton
BH25 5TT

These financial statements were authorised for issue by the director on 28 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% straight line

 

Woodrow Scientific Limited

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents, trademarks and licences

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Woodrow Scientific Limited

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

3

Intangible assets

Total
£

Cost or valuation

At 1 June 2016

1,041

At 31 May 2017

1,041

Amortisation

At 1 June 2016

208

Amortisation charge

104

At 31 May 2017

312

Carrying amount

At 31 May 2017

729

At 31 May 2016

833

The aggregate amount of research and development expenditure recognised as an expense during the period is £5,294 (2016 - £6,209).
 

4

Tangible assets

Total
£

Cost or valuation

At 1 June 2016

771

Additions

700

At 31 May 2017

1,471

Depreciation

At 1 June 2016

514

Charge for the year

490

At 31 May 2017

1,004

Carrying amount

At 31 May 2017

467

At 31 May 2016

257

 

Woodrow Scientific Limited

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

5

Transition to FRS 102

Balance Sheet at 1 June 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

937

-

-

937

Tangible assets

 

514

-

-

514

 

1,451

-

-

1,451

Current assets

 

Debtors

 

24,161

-

-

24,161

Cash at bank and in hand

 

99

-

-

99

 

24,260

-

-

24,260

Creditors: Amounts falling due within one year

 

(42,784)

-

-

(42,784)

Net current liabilities

 

(18,524)

-

-

(18,524)

Net liabilities

 

(17,073)

-

-

(17,073)

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

(17,074)

-

-

(17,074)

Total equity

 

(17,073)

-

-

(17,073)

 

Woodrow Scientific Limited

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Balance Sheet at 31 May 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

833

-

-

833

Tangible assets

 

257

-

-

257

 

1,090

-

-

1,090

Current assets

 

Debtors

 

776

-

-

776

Cash at bank and in hand

 

408

-

-

408

 

1,184

-

-

1,184

Creditors: Amounts falling due within one year

 

(28,247)

-

-

(28,247)

Net current liabilities

 

(27,063)

-

-

(27,063)

Net liabilities

 

(25,973)

-

-

(25,973)

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

(25,974)

-

-

(25,974)

Total equity

 

(25,973)

-

-

(25,973)