ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-04-302017-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activityfalse2016-05-01 03813158 2016-05-01 2017-04-30 03813158 2015-05-01 2016-04-30 03813158 2017-04-30 03813158 2016-04-30 03813158 2015-05-01 03813158 c:Director1 2016-05-01 2017-04-30 03813158 d:PlantMachinery 2016-05-01 2017-04-30 03813158 d:PlantMachinery 2017-04-30 03813158 d:PlantMachinery 2016-04-30 03813158 d:MotorVehicles 2016-05-01 2017-04-30 03813158 d:MotorVehicles 2017-04-30 03813158 d:MotorVehicles 2016-04-30 03813158 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 03813158 d:FurnitureFittings 2016-05-01 2017-04-30 03813158 d:FurnitureFittings 2017-04-30 03813158 d:FurnitureFittings 2016-04-30 03813158 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 03813158 d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 03813158 d:Goodwill 2017-04-30 03813158 d:Goodwill 2016-04-30 03813158 d:CurrentFinancialInstruments 2017-04-30 03813158 d:CurrentFinancialInstruments 2016-04-30 03813158 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 03813158 d:CurrentFinancialInstruments d:WithinOneYear 2016-04-30 03813158 d:ShareCapital 2017-04-30 03813158 d:ShareCapital 2016-04-30 03813158 d:RetainedEarningsAccumulatedLosses 2017-04-30 03813158 d:RetainedEarningsAccumulatedLosses 2016-04-30 03813158 d:AcceleratedTaxDepreciationDeferredTax 2017-04-30 03813158 d:AcceleratedTaxDepreciationDeferredTax 2016-04-30 03813158 c:OrdinaryShareClass1 2016-05-01 2017-04-30 03813158 c:OrdinaryShareClass1 2017-04-30 03813158 c:FRS102 2016-05-01 2017-04-30 03813158 c:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 03813158 c:FullAccounts 2016-05-01 2017-04-30 03813158 c:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03813158









NIGHTINGALE CLEANING LIMITED


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2017

 
NIGHTINGALE CLEANING LIMITED
REGISTERED NUMBER: 03813158

BALANCE SHEET
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
7,313
20,197

Current assets
  

Stocks
 6 
12,820
12,820

Debtors
 7 
802,818
836,645

  
815,638
849,465

Creditors: amounts falling due within one year
 8 
(570,223)
(565,266)

Net current assets
  
 
 
245,415
 
 
284,199

Total assets less current liabilities
  
252,728
304,396

Deferred tax
  
(205)
(1,428)

Net assets
  
252,523
302,968


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
252,423
302,868

  
252,523
302,968


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the Board and were signed on its behalf by: 



S J Felstead
Director

Date: 19 February 2018

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

Nightingale Cleaning Limited, registered number 03813158, is a private company, limited by shares, incorporated in England and Wales within the United Kingdom. The Registered Office is given on in the Company Information of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 (FRS 102).  The Company transitioned from previously extant UK GAAP to FRS 102 as at 1 May 2016.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
straight line
Motor vehicles
-
25%
straight line
Fixtures & fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the Shareholders at an Annual General Meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 1 May 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 4

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 384 (2016 - 402).


4.


Intangible assets




Goodwill

£



Cost


At 1 May 2016
6,783



At 30 April 2017

6,783



Amortisation


At 1 May 2016
6,783



At 30 April 2017

6,783



Net book value



At 30 April 2017
-



At 30 April 2016
-

Page 5

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 May 2016
38,630
41,127
66,186
145,943


Additions
4,033
-
1,980
6,013


Disposals
(7,202)
-
(1,980)
(9,182)



At 30 April 2017

35,461
41,127
66,186
142,774



Depreciation


At 1 May 2016
36,660
31,735
57,351
125,746


Charge for the year on owned assets
-
6,894
4,020
10,914


Disposals
(1,199)
-
-
(1,199)



At 30 April 2017

35,461
38,629
61,371
135,461



Net book value



At 30 April 2017
-
2,498
4,815
7,313



At 30 April 2016
1,970
9,392
8,835
20,197


6.


Stocks

2017
2016
£
£

Finished goods and goods for resale
12,820
12,820


Page 6

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

7.


Debtors


2017
2016
£
£



Trade debtors
235,862
217,359

Amounts owed by group undertakings
272,435
278,435

Other debtors
245
245

Prepayments and accrued income
294,276
340,606

802,818
836,645


Trade debtors include an amount of £206,968 (2016 - £188,861) which have been assigned under an invoice discounting arrangement.



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans and overdrafts
192,128
320,518

Other loans
23,439
32,329

Trade creditors
52,132
59,401

Amounts owed to group undertakings
18,350
10,000

Corporation tax
22,616
27,923

Other taxation and social security
213,622
62,229

Other creditors
4,163
(439)

Accruals and deferred income
43,773
53,305

570,223
565,266


The aggregate amount of secured creditors is £202,128 (2016 - £330,517). The bank loans and overdrafts are secured by a fixed and floating charge over the Company's assets. There is an unlimited composite guarantee between the Company and Nightingale Contract Services Group Limited. A personal guarantee for £50,000 was given by S J Felstead.

Page 7

 
NIGHTINGALE CLEANING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

9.


Deferred taxation




2017
2016


£

£






At beginning of year
1,428
2,009


Charged to profit or loss
(1,223)
(581)



At end of year
205
1,428

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
205
1,428


10.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


11.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable to the fund and amounted to £8,810 (2016 - £7,357). Contributions totalling £NIL (2016 - £NIL) were payable to the fund at year end.


12.


Controlling party

The Company is a wholly owned subsidary of Nightingale Contract Services Group Limited.


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 8