Collingwood Homes Limited - Accounts to registrar (filleted) - small 17.3

Collingwood Homes Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 05317412 director 1.6.16 31.5.17 31.5.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053174122016-05-31053174122017-05-31053174122016-06-012017-05-31053174122015-05-31053174122015-06-012016-05-31053174122016-05-3105317412ns15:EnglandWales2016-06-012017-05-3105317412ns14:PoundSterling2016-06-012017-05-3105317412ns10:Director12016-06-012017-05-3105317412ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3105317412ns10:SmallEntities2016-06-012017-05-3105317412ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3105317412ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3105317412ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3105317412ns10:FullAccounts2016-06-012017-05-3105317412ns10:OrdinaryShareClass12016-06-012017-05-3105317412ns10:CompanySecretary12016-06-012017-05-3105317412ns10:RegisteredOffice2016-06-012017-05-3105317412ns5:CurrentFinancialInstruments2017-05-3105317412ns5:CurrentFinancialInstruments2016-05-3105317412ns5:Non-currentFinancialInstruments2017-05-3105317412ns5:Non-currentFinancialInstruments2016-05-3105317412ns5:ShareCapital2017-05-3105317412ns5:ShareCapital2016-05-3105317412ns5:RetainedEarningsAccumulatedLosses2017-05-3105317412ns5:RetainedEarningsAccumulatedLosses2016-05-3105317412ns5:PlantMachinery2016-06-012017-05-3105317412ns5:FurnitureFittings2016-06-012017-05-3105317412ns5:ComputerEquipment2016-06-012017-05-3105317412ns5:PlantMachinery2016-05-3105317412ns5:FurnitureFittings2016-05-3105317412ns5:ComputerEquipment2016-05-3105317412ns5:PlantMachinery2017-05-3105317412ns5:FurnitureFittings2017-05-3105317412ns5:ComputerEquipment2017-05-3105317412ns5:PlantMachinery2016-05-3105317412ns5:FurnitureFittings2016-05-3105317412ns5:ComputerEquipment2016-05-3105317412ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-05-3105317412ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-05-3105317412ns5:Secured2017-05-3105317412ns5:Secured2016-05-3105317412ns10:OrdinaryShareClass12017-05-3105317412ns5:RetainedEarningsAccumulatedLosses2016-05-3105317412ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-3105317412ns10:Director112016-05-3105317412ns10:Director112015-05-3105317412ns10:Director112016-06-012017-05-3105317412ns10:Director112015-06-012016-05-3105317412ns10:Director112017-05-3105317412ns10:Director112016-05-31


REGISTERED NUMBER: 05317412 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 May 2017

for

Collingwood Homes Limited

Collingwood Homes Limited (Registered number: 05317412)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Collingwood Homes Limited

Company Information
for the Year Ended 31 May 2017







DIRECTOR: L J Collingwood



SECRETARY: Miss S J A Quelch



REGISTERED OFFICE: 62 Plantation Drive
North Ferriby
East Yorkshire
HU14 3BB



REGISTERED NUMBER: 05317412 (England and Wales)



ACCOUNTANTS: Derede Associates Limited
14a Waterside Business Park
Livingstone Road
Hessle
East Yorkshire
HU13 0EG



BANKERS: HSBC Bank plc
55 Whitefriargate
Hull
East Yorkshire
HU1 2HX

Collingwood Homes Limited (Registered number: 05317412)

Balance Sheet
31 May 2017

31.5.17 31.5.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 75 94
Investment property 4 252,822 252,822
252,897 252,916

CURRENT ASSETS
Debtors 5 90 123
Cash at bank 3,140 3,608
3,230 3,731
CREDITORS
Amounts falling due within one year 6 29,398 34,632
NET CURRENT LIABILITIES (26,168 ) (30,901 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

226,729

222,015

CREDITORS
Amounts falling due after more than one
year

7

177,545

177,545
NET ASSETS 49,184 44,470

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 49,084 44,370
SHAREHOLDERS' FUNDS 49,184 44,470

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Collingwood Homes Limited (Registered number: 05317412)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss account has not been delivered.

The financial statements were approved by the director on 26 February 2018 and were signed by:





L J Collingwood - Director


Collingwood Homes Limited (Registered number: 05317412)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

Collingwood Homes Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared under the historical cost convention as modified by the revaluation of
investment properties and in accordance with all applicable accounting standards. The financial statements are in
compliance with the Companies Act 1985 except that, as explained below, investment properties are not
depreciated.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
market value is transferred to a revaluation reserve.

In accordance with Statement of Standard Accounting Practice No.19, depreciation is not provided on freehold
investment properties. This is a departure from the Companies Act 1985, which requires all properties to be
depreciated. Such properties are not held for consumption but for investment and the directors consider that to
depreciate them would not give a true and fair view. The properties are to be revalued on an annual interval
basis. Depreciation is only one of the many factors reflected in the annual valuation of properties and
accordingly the amount depreciation, which might otherwise have been charged, cannot be separately identified
or quantified, the directors consider that this policy results in the accounts giving a true and fair view.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Collingwood Homes Limited (Registered number: 05317412)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
Despite the company having net current liabilities on the balance sheet of £26,168 (2016 - £30,901) the director
expects the company to make profits in the future.

The director, having made due and careful enquiry, is of the opinion that the company has adequate working
capital to execute its operations for the next 12 months as they have the continued support of its shareholder.

The director therefore has made an informed judgement, at the time of approving the financial statements, that
there is reasonable expectation that the company has adequate resources to continue in operational existence for
the foreseeable future. As a result the director has continued to adopt the going concern basis of accounting in
preparing the annual financial statements.

Turnover
Turnover represents income from properties, excluding value added tax.

Revenue Recognition
Revenue is recognised under an exchange transaction with a customer when, and to the extent that, the company
receives a right to consideration from its performance.

Revenue received in advance at the year-end that fulfil the criteria are included in these financial statements
based on their fair value of the right to consideration at the balance sheet date. The value is included in creditors
as Deferred Income.

3. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 June 2016
and 31 May 2017 78 329 712 1,119
DEPRECIATION
At 1 June 2016 70 243 712 1,025
Charge for year 2 17 - 19
At 31 May 2017 72 260 712 1,044
NET BOOK VALUE
At 31 May 2017 6 69 - 75
At 31 May 2016 8 86 - 94

Collingwood Homes Limited (Registered number: 05317412)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2016
and 31 May 2017 252,822
NET BOOK VALUE
At 31 May 2017 252,822
At 31 May 2016 252,822

Fair value at 31 May 2017 is represented by:

£   
Valuation in 2011 30,498
Valuation in 2013 20,000
Cost 202,324
252,822

If the properties had not been revalued they would have been included at the following historical cost:

31.5.17 31.5.16
£    £   
Cost 202,324 202,324

The properties were valued on an open market basis on 31 May 2017 by the director, Mr L J Collingwood .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Prepayments 90 123

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Trade creditors 90 1
Tax 1,286 805
Social security and other taxes 854 854
Directors' current accounts 25,949 31,868
Accrued expenses 1,219 1,104
29,398 34,632

Collingwood Homes Limited (Registered number: 05317412)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.17 31.5.16
£    £   
Bank loans more 5 yrs non-inst 125,000 125,000
Other loans more 5yrs instal 51,400 51,400
Other creditors 1,145 1,145
177,545 177,545

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 125,000 125,000

Repayable by instalments
Other loans more 5yrs instal 51,400 51,400

8. SECURED DEBTS

The following secured debts are included within creditors:

31.5.17 31.5.16
£    £   
Bank loans 125,000 125,000

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.17 31.5.16
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 June 2016 44,370
Profit for the year 4,714
At 31 May 2017 49,084

Collingwood Homes Limited (Registered number: 05317412)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2017 and
31 May 2016:

31.5.17 31.5.16
£    £   
L J Collingwood
Balance outstanding at start of year (31,868 ) (37,129 )
Amounts advanced 8,442 8,748
Amounts repaid (2,523 ) (3,487 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (25,949 ) (31,868 )

This amount is interest free and repayable on demand after one year.

12. ULTIMATE CONTROLLING PARTY

The company is controlled by the director.

13. FIRST YEAR ADOPTION

On transition to FRS102 the company has taken advantage of the following transitional relief:

- Not to disclose the reconciliation of equity and profit and loss due to no subsequent changes.