J.P. Fannon & Son (Contractors) Limited - Period Ending 2017-05-31

J.P. Fannon & Son (Contractors) Limited - Period Ending 2017-05-31


J.P. Fannon & Son (Contractors) Limited 01186771 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is Construction Of Other Civil Engineering Digita Accounts Production Advanced 6.20.8420.1 Software true 01186771 2016-06-01 2017-05-31 01186771 2017-05-31 01186771 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-05-31 01186771 core:RetainedEarningsAccumulatedLosses 2017-05-31 01186771 core:RevaluationReserve 2017-05-31 01186771 core:ShareCapital 2017-05-31 01186771 core:CurrentFinancialInstruments 2017-05-31 01186771 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 01186771 core:Non-currentFinancialInstruments 2017-05-31 01186771 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 01186771 core:LandBuildings 2017-05-31 01186771 core:MotorVehicles 2017-05-31 01186771 core:OtherPropertyPlantEquipment 2017-05-31 01186771 bus:SmallEntities 2016-06-01 2017-05-31 01186771 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 01186771 bus:FullAccounts 2016-06-01 2017-05-31 01186771 bus:RegisteredOffice 2016-06-01 2017-05-31 01186771 bus:Director1 2016-06-01 2017-05-31 01186771 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-06-01 2017-05-31 01186771 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 01186771 core:LandBuildings 2016-06-01 2017-05-31 01186771 core:MotorVehicles 2016-06-01 2017-05-31 01186771 core:OtherPropertyPlantEquipment 2016-06-01 2017-05-31 01186771 core:PlantMachinery 2016-06-01 2017-05-31 01186771 countries:AllCountries 2016-06-01 2017-05-31 01186771 2016-05-31 01186771 core:LandBuildings 2016-05-31 01186771 core:MotorVehicles 2016-05-31 01186771 core:OtherPropertyPlantEquipment 2016-05-31 01186771 2015-06-01 2016-05-31 01186771 2016-05-31 01186771 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-05-31 01186771 core:RetainedEarningsAccumulatedLosses 2016-05-31 01186771 core:RevaluationReserve 2016-05-31 01186771 core:ShareCapital 2016-05-31 01186771 core:CurrentFinancialInstruments 2016-05-31 01186771 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 01186771 core:Non-currentFinancialInstruments 2016-05-31 01186771 core:Non-currentFinancialInstruments core:AfterOneYear 2016-05-31 01186771 core:LandBuildings 2016-05-31 01186771 core:MotorVehicles 2016-05-31 01186771 core:OtherPropertyPlantEquipment 2016-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01186771

J.P. Fannon & Son (Contractors) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2017

Pages for filing with Registrar

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

J.P. Fannon & Son (Contractors) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

J.P. Fannon & Son (Contractors) Limited

Company Information

Director

JP Fannon

Registered office

Highfield Farm
Horton
Chipping Sodbury
BS37 6QU

Registered number

01186771

Accountants

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

J.P. Fannon & Son (Contractors) Limited

(Registration number: 01186771)
Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

10,350

469

Investment property

6

321,000

321,000

 

331,350

321,469

Current assets

 

Stocks

7

146,874

123,795

Debtors

8

5,530

9,373

Cash at bank and in hand

 

10,672

14,272

 

163,076

147,440

Creditors: Amounts falling due within one year

9

(28,100)

(29,822)

Net current assets

 

134,976

117,618

Total assets less current liabilities

 

466,326

439,087

Creditors: Amounts falling due after more than one year

9

(183,841)

(104,542)

Net assets

 

282,485

334,545

Capital and reserves

 

Called up share capital

20,000

20,000

Revaluation reserve

199,367

199,367

Profit and loss account

63,118

115,178

Total equity

 

282,485

334,545

 

J.P. Fannon & Son (Contractors) Limited

(Registration number: 01186771)
Balance Sheet as at 31 May 2017

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 February 2018
 

.........................................

JP Fannon

Director

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

1

Statutory information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Highfield Farm
Horton
Chipping Sodbury
BS37 6QU
United Kingdom

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in compliance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

These accounts for the year ended 31 May 2017 are the first financial statements for J.P. Fannon & Son (Contractors) Limited to be prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (FRS102) as applied to smaller entities by the adoption of Section 1A of FRS 102. The financial statements for the year ended 31 May 2016 were prepared in accordance with the Financial Reporting Standard for Smaller entities (FRSSE) (effective January 2015). The date of transition to FRS 102 was 1 June 2015.

Some of the FRS102 recognition, measurement, presentation and disclosure requirements and accounting policy choices differ from FRSSE. Consequently, the directors have amended certain accounting policies to comply with FRS102.

The reported financial position and financial performance for the previous year are not affected by the transition to FRS102.

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on cost

Motor vehicles

25% on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Impairment of non-financial assets

The company assesses at each reporting date whether an asset may be impaired. If any such indication exists the company estimates the recoverable amount of the asset. If it is not possible to estimate the recoverable amount of the individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The recoverable amount of an asset or cash-generating unit is the higher of its fair value less costs to sell and its value in use. If the recoverable amount is less than its carrying amount, the carrying amount of the asset is impaired and it is reduced to its recoverable amount through an impairment in profit and loss unless the asset is carried at a revalued amount where the impairment loss of a revalued asset is a revalued decrease.

An impairment loss recognised for all assets is reversed in a subsequent period if and only if the reasons for the impairment loss have ceased to apply.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

Termination benefits are recognised immediately as an expenses when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

4

Taxation

No liability to UK corporation tax arose on ordinary activities for the year ended 31 May 2017 nor for the year ended 31 May 2016.

5

Tangible assets

Improvements to premises
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 June 2016

-

68,290

9,037

77,327

Additions

10,000

-

-

10,000

At 31 May 2017

10,000

68,290

9,037

87,327

Depreciation

At 1 June 2016

-

68,290

8,568

76,858

Charge for the year

-

-

119

119

At 31 May 2017

-

68,290

8,687

76,977

Carrying amount

At 31 May 2017

10,000

-

350

10,350

At 31 May 2016

-

-

469

469

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

6

Investment properties

2017
£

At 1 June

321,000

The investment properties class of fixed asset was revalued on 31 May 2015 by the director who is internal to the company. The basis of valuation was open market value. The class of asset has a current value of £321,000 (2016: £321,000) and a carrying amount at historical cost of £121,633 (2016: £121,633). The depreciation on this historical cost is £nil (2016: £nil).

If the investment property were to be sold at valuation, a capital gains tax liability of approximately £39,000 (2016: £39,000) would arise.

There has been no valuation of investment property by an independent valuer.

7

Stocks

2017
£

2016
£

Work in progress

144,874

121,795

Finished goods and goods for resale

2,000

2,000

146,874

123,795

8

Debtors: amounts falling due within one year

2017
 £

2016
 £

Prepayments

1,047

3,138

VAT

4,483

6,235

5,530

9,373

 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

9

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Trade creditors

 

62

1,585

Social security and other taxes

 

330

165

Other creditors

 

-

356

Accruals

 

7,708

7,716

Director's current account

11

20,000

20,000

 

28,100

29,822

Due after one year

 

Director's loan account

11

183,841

104,542

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

20,000

20,000

20,000

20,000

         
 

J.P. Fannon & Son (Contractors) Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

11

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Director's loan account

183,841

104,542

2017
£

2016
£

Current loans and borrowings

Director's current account

20,000

20,000