Cobden Hotel Limited - Accounts to registrar (filleted) - small 17.3

Cobden Hotel Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 06838338 Board of Directors 1.6.16 31.5.17 31.5.17 27.2.2018 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure068383382016-05-31068383382017-05-31068383382016-06-012017-05-31068383382015-05-31068383382015-06-012016-05-31068383382016-05-3106838338ns15:EnglandWales2016-06-012017-05-3106838338ns14:PoundSterling2016-06-012017-05-3106838338ns10:Director12016-06-012017-05-3106838338ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3106838338ns10:SmallEntities2016-06-012017-05-3106838338ns10:Audited2016-06-012017-05-3106838338ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3106838338ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3106838338ns10:FullAccounts2016-06-012017-05-310683833812016-06-012017-05-3106838338ns10:Director22016-06-012017-05-3106838338ns10:Director32016-06-012017-05-3106838338ns10:Director42016-06-012017-05-3106838338ns10:CompanySecretary12016-06-012017-05-3106838338ns10:RegisteredOffice2016-06-012017-05-3106838338ns5:CurrentFinancialInstruments2017-05-3106838338ns5:CurrentFinancialInstruments2016-05-3106838338ns5:Non-currentFinancialInstruments2017-05-3106838338ns5:Non-currentFinancialInstruments2016-05-3106838338ns5:ShareCapital2017-05-3106838338ns5:ShareCapital2016-05-3106838338ns5:RetainedEarningsAccumulatedLosses2017-05-3106838338ns5:RetainedEarningsAccumulatedLosses2016-05-3106838338ns5:NetGoodwill2016-06-012017-05-3106838338ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3106838338ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-06-012017-05-3106838338ns5:LeaseholdImprovements2016-06-012017-05-3106838338ns5:FurnitureFittings2016-06-012017-05-3106838338ns5:ComputerEquipment2016-06-012017-05-3106838338ns5:NetGoodwill2016-05-3106838338ns5:NetGoodwill2017-05-3106838338ns5:NetGoodwill2016-05-3106838338ns5:LandBuildings2016-05-3106838338ns5:LeaseholdImprovements2016-05-3106838338ns5:FurnitureFittings2016-05-3106838338ns5:ComputerEquipment2016-05-3106838338ns5:LandBuildings2016-06-012017-05-3106838338ns5:LandBuildings2017-05-3106838338ns5:LeaseholdImprovements2017-05-3106838338ns5:FurnitureFittings2017-05-3106838338ns5:ComputerEquipment2017-05-3106838338ns5:LandBuildings2016-05-3106838338ns5:LeaseholdImprovements2016-05-3106838338ns5:FurnitureFittings2016-05-3106838338ns5:ComputerEquipment2016-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2016-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2016-06-012017-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2016-05-3106838338ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3106838338ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3106838338ns5:Secured2017-05-3106838338ns5:Secured2016-05-31


REGISTERED NUMBER: 06838338 (England and Wales)















AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2017

FOR

COBDEN HOTEL LIMITED

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


COBDEN HOTEL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2017







DIRECTORS: G S Pahal
S S Mann
H S Palak
R S Pahal





SECRETARY: G S Pahal





REGISTERED OFFICE: Harpal House
14 Holyhead Road
Handsworth
Birmingham
West Midlands
B21 0LT





REGISTERED NUMBER: 06838338 (England and Wales)

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

BALANCE SHEET
31 MAY 2017

31/5/17 31/5/16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 44,000 66,000
Tangible assets 4 4,443,232 4,498,163
4,487,232 4,564,163

CURRENT ASSETS
Stocks 5 6,113 7,451
Debtors 6 142,228 166,220
Cash at bank and in hand 129,629 126,099
277,970 299,770
CREDITORS
Amounts falling due within one year 7 457,288 403,800
NET CURRENT LIABILITIES (179,318 ) (104,030 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,307,914

4,460,133

CREDITORS
Amounts falling due after more than one
year

8

(2,616,949

)

(2,861,358

)

PROVISIONS FOR LIABILITIES (77,653 ) (68,472 )
NET ASSETS 1,613,312 1,530,303

CAPITAL AND RESERVES
Called up share capital 250,000 250,000
Retained earnings 1,363,312 1,280,303
SHAREHOLDERS' FUNDS 1,613,312 1,530,303

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 February 2018 and were signed on its behalf
by:





R S Pahal - Director


COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1. STATUTORY INFORMATION

Cobden Hotel Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Improvements to property - 2% on cost
Fixtures and fittings - 10% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2016
and 31 May 2017 220,000
AMORTISATION
At 1 June 2016 154,000
Amortisation for year 22,000
At 31 May 2017 176,000
NET BOOK VALUE
At 31 May 2017 44,000
At 31 May 2016 66,000

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 June 2016 4,132,782 388,980 688,834 35,892 5,246,488
Additions - 2,230 86,409 179 88,818
At 31 May 2017 4,132,782 391,210 775,243 36,071 5,335,306
DEPRECIATION
At 1 June 2016 413,278 38,820 271,889 24,338 748,325
Charge for year 82,656 7,824 50,336 2,933 143,749
At 31 May 2017 495,934 46,644 322,225 27,271 892,074
NET BOOK VALUE
At 31 May 2017 3,636,848 344,566 453,018 8,800 4,443,232
At 31 May 2016 3,719,504 350,160 416,945 11,554 4,498,163

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as
follows:
Fixtures
and
fittings
£   
COST
At 1 June 2016 62,320
Additions 5,447
At 31 May 2017 67,767
DEPRECIATION
At 1 June 2016 17,639
Charge for year 5,013
At 31 May 2017 22,652
NET BOOK VALUE
At 31 May 2017 45,115
At 31 May 2016 44,681

5. STOCKS
31/5/17 31/5/16
£    £   
Stocks 6,113 7,451

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/17 31/5/16
£    £   
Trade debtors 42,244 39,332
Prepayments 99,984 126,888
142,228 166,220

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/17 31/5/16
£    £   
Bank loans and overdrafts 136,414 131,529
Hire purchase contracts and finance leases 3,110 4,086
Trade creditors 51,632 48,230
Taxation and social security 179,997 125,018
Other creditors 86,135 94,937
457,288 403,800

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/5/17 31/5/16
£    £   
Bank loans 1,549,137 1,690,436
Hire purchase contracts and finance leases 8,812 11,922
Other creditors 1,059,000 1,159,000
2,616,949 2,861,358

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,003,481 1,164,322
Preference shares 1,059,000 1,159,000
2,062,481 2,323,322

9. SECURED DEBTS

The following secured debts are included within creditors:

31/5/17 31/5/16
£    £   
Bank loans 1,685,551 1,821,965
Hire purchase contracts and finance leases 11,922 16,008
1,697,473 1,837,973

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andeep Kumar Mangal B.A. (Hons) F.C.A. (Senior Statutory Auditor)
for and on behalf of Thapers Limited

11. ULTIMATE CONTROLLING PARTY

The company is under the control of the directors, by virtue of their shareholdings along with their family
members.