Jasmine Retail Limited - Period Ending 2017-05-31

Jasmine Retail Limited - Period Ending 2017-05-31


Jasmine Retail Limited 03989210 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is general business trade. Digita Accounts Production Advanced 6.20.8420.0 Software true 03989210 2016-06-01 2017-05-31 03989210 2017-05-31 03989210 bus:OrdinaryShareClass1 2017-05-31 03989210 core:RetainedEarningsAccumulatedLosses 2017-05-31 03989210 core:ShareCapital 2017-05-31 03989210 core:CurrentFinancialInstruments 2017-05-31 03989210 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 03989210 core:Non-currentFinancialInstruments 2017-05-31 03989210 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 03989210 core:FurnitureFittings 2017-05-31 03989210 core:MotorVehicles 2017-05-31 03989210 core:OfficeEquipment 2017-05-31 03989210 core:PlantMachinery 2017-05-31 03989210 bus:SmallEntities 2016-06-01 2017-05-31 03989210 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 03989210 bus:FullAccounts 2016-06-01 2017-05-31 03989210 bus:RegisteredOffice 2016-06-01 2017-05-31 03989210 bus:CompanySecretary1 2016-06-01 2017-05-31 03989210 bus:Director1 2016-06-01 2017-05-31 03989210 bus:OrdinaryShareClass1 2016-06-01 2017-05-31 03989210 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 03989210 core:FurnitureFittings 2016-06-01 2017-05-31 03989210 core:MotorCars 2016-06-01 2017-05-31 03989210 core:MotorVehicles 2016-06-01 2017-05-31 03989210 core:OfficeEquipment 2016-06-01 2017-05-31 03989210 core:OtherPropertyPlantEquipment 2016-06-01 2017-05-31 03989210 core:PlantMachinery 2016-06-01 2017-05-31 03989210 countries:AllCountries 2016-06-01 2017-05-31 03989210 2016-05-31 03989210 core:FurnitureFittings 2016-05-31 03989210 core:MotorVehicles 2016-05-31 03989210 core:OfficeEquipment 2016-05-31 03989210 core:PlantMachinery 2016-05-31 03989210 2015-06-01 2016-05-31 03989210 2016-05-31 03989210 bus:OrdinaryShareClass1 2016-05-31 03989210 core:RetainedEarningsAccumulatedLosses 2016-05-31 03989210 core:ShareCapital 2016-05-31 03989210 core:CurrentFinancialInstruments 2016-05-31 03989210 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 03989210 core:Non-currentFinancialInstruments 2016-05-31 03989210 core:Non-currentFinancialInstruments core:AfterOneYear 2016-05-31 03989210 core:FurnitureFittings 2016-05-31 03989210 core:MotorVehicles 2016-05-31 03989210 core:OfficeEquipment 2016-05-31 03989210 core:PlantMachinery 2016-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03989210

Jasmine Retail Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2017

Shah Kazemi & Co
Chartered Certified Accountants
163 Herne Hill
London
SE24 9LR

 

Jasmine Retail Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Jasmine Retail Limited

Company Information

Director

Mr Nadesapillai Raveendran

Company secretary

Mr Mylvaganam Kiritharan

Registered office

Shah Kazemi & Co
163 Herne Hill
London
SE24 9LR

Accountants

Shah Kazemi & Co
Chartered Certified Accountants
163 Herne Hill
London
SE24 9LR

 

Jasmine Retail Limited

(Registration number: 03989210)
Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

4,062

5,416

Current assets

 

Stocks

5

160,000

151,250

Debtors

6

365,543

242,940

Cash at bank and in hand

 

32,456

28,568

 

557,999

422,758

Creditors: Amounts falling due within one year

7

(283,431)

(201,429)

Net current assets

 

274,568

221,329

Total assets less current liabilities

 

278,630

226,745

Creditors: Amounts falling due after more than one year

7

(266,247)

(196,979)

Net assets

 

12,383

29,766

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

12,379

29,762

Total equity

 

12,383

29,766

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Jasmine Retail Limited

(Registration number: 03989210)
Balance Sheet as at 31 May 2017 (continued)

Approved and authorised by the director on 27 February 2018
 

.........................................

Mr Mylvaganam Kiritharan

Company secretary

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Shah Kazemi & Co
163 Herne Hill
London
SE24 9LR
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing balance method

Fixtures & Fittings

25% Reducing balance method

Motor Vehicles

25% Reducing balance method

Equipments

25% Reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2016 - 16).

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 June 2016

109,113

57,185

12,576

5,829

At 31 May 2017

109,113

57,185

12,576

5,829

Depreciation

At 1 June 2016

107,865

55,826

11,610

3,985

Charge for the year

312

340

242

461

At 31 May 2017

108,177

56,166

11,852

4,446

Carrying amount

At 31 May 2017

936

1,019

724

1,383

At 31 May 2016

1,248

1,358

966

1,844

Total
£

Cost or valuation

At 1 June 2016

184,703

At 31 May 2017

184,703

Depreciation

At 1 June 2016

179,286

Charge for the year

1,355

At 31 May 2017

180,641

Carrying amount

At 31 May 2017

4,062

At 31 May 2016

5,416

5

Stocks

2017
£

2016
£

Other inventories

160,000

151,250

 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

12,416

11,740

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

82,507

53,200

Other debtors

 

270,620

178,000

 

365,543

242,940

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

34,852

41,184

Trade creditors

 

174,849

119,110

Taxation and social security

 

18,811

12,190

Accruals and deferred income

 

2,950

-

Other creditors

 

51,969

28,945

 

283,431

201,429

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

266,247

196,979

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

         
 

Jasmine Retail Limited

Notes to the Financial Statements for the Year Ended 31 May 2017 (continued)

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

266,247

196,979

2017
£

2016
£

Current loans and borrowings

Bank borrowings

31,864

23,495

Bank overdrafts

2,988

17,689

34,852

41,184

10

Dividends

   

2017

 

2016

   

£

 

£

Final dividend of £Nil (2016 - £20,000.00) per ordinary share

 

100,000

 

80,000

         

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

30,000

27,000

Contributions paid to money purchase schemes

36,000

36,000

66,000

63,000