ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-05-312017-05-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-06-01 05372751 2016-06-01 2017-05-31 05372751 1 2016-06-01 2017-05-31 05372751 2015-06-01 2016-05-31 05372751 2017-05-31 05372751 2016-05-31 05372751 d:Director1 2016-06-01 2017-05-31 05372751 c:PlantMachinery 2016-06-01 2017-05-31 05372751 c:PlantMachinery 2017-05-31 05372751 c:PlantMachinery 2016-05-31 05372751 c:OfficeEquipment 2016-06-01 2017-05-31 05372751 c:OfficeEquipment 2017-05-31 05372751 c:OfficeEquipment 2016-05-31 05372751 c:OfficeEquipment c:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 05372751 c:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 05372751 c:CurrentFinancialInstruments 2017-05-31 05372751 c:CurrentFinancialInstruments 2016-05-31 05372751 c:CurrentFinancialInstruments c:WithinOneYear 2017-05-31 05372751 c:CurrentFinancialInstruments c:WithinOneYear 2016-05-31 05372751 c:ShareCapital 2017-05-31 05372751 c:ShareCapital 2016-05-31 05372751 d:FRS102 2016-06-01 2017-05-31 05372751 d:AuditExempt-NoAccountantsReport 2016-06-01 2017-05-31 05372751 d:FullAccounts 2016-06-01 2017-05-31 05372751 d:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 iso4217:GBP xbrli:pure

Registered number: 05372751
















FRESHWATER DESIGN AND BUILD COMPANY LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2017

































FRESHWATER DESIGN AND BUILD COMPANY LIMITED
REGISTERED NUMBER:05372751

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
679
-

  
679
-

CURRENT ASSETS
  

Stocks
 5 
1,383,496
977,895

Debtors: amounts falling due within one year
 6 
2,865
1,801

Cash at bank and in hand
  
13,253
143,388

  
1,399,614
1,123,084

Creditors: amounts falling due within one year
 7 
(1,399,293)
(1,122,084)

NET CURRENT ASSETS
  
 
 
321
 
 
1,000

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,000
1,000

  


CAPITAL AND RESERVES
  

Called up share capital 
  
1,000
1,000

  
1,000
1,000


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T G Smith
Director

Date: 27 February 2018
The notes on pages 2 to 6 form part of these financial statements.

Page 1


FRESHWATER DESIGN AND BUILD COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1.


GENERAL INFORMATION

Freshwater Design And Build Company Limited is a company limited by shares incorporated in England and Wales. The registered office is  Camden House, Bridge Road, Kingswood, Bristol, BS15 4FW. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line over 3 years
Office equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 2


FRESHWATER DESIGN AND BUILD COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.ACCOUNTING POLICIES (continued)

  
2.4

WORK IN PROGRESS

Work in progress in valued at the lower of cost and net realisable value. Costs include all direct expenditure and an appropriate proportion of overheads. 
At each reporting date, work in progress is assessed for impairment. If work in progress is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss. 

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Borrowing costs in relation to work in progress have been capitalised, the amount of interest included in work in progress is £48,416 (2016: £NIL).

 
2.10

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 3


FRESHWATER DESIGN AND BUILD COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.ACCOUNTING POLICIES (continued)

 
2.11

TAXATION

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 4 (2016:4).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Office equipment
Total

£
£
£



COST OR VALUATION


At 1 June 2016
6,633
3,715
10,348


Additions
-
1,019
1,019



At 31 May 2017

6,633
4,734
11,367



DEPRECIATION


At 1 June 2016
6,633
3,715
10,348


Charge for the year on owned assets
-
340
340



At 31 May 2017

6,633
4,055
10,688



NET BOOK VALUE



At 31 May 2017
-
679
679



At 31 May 2016
-
-
-

Page 4


FRESHWATER DESIGN AND BUILD COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

5.


STOCKS

2017
2016
£
£

Work in progress
1,383,496
977,895

1,383,496
977,895



6.


DEBTORS

2017
2016
£
£


Trade debtors
-
1,801

Other debtors
2,865
-

2,865
1,801



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Other loans
198,300
-

Trade creditors
15,948
17,240

Corporation tax
-
244

Other taxation and social security
-
34,671

Other creditors
1,183,545
1,045,329

Accruals and deferred income
1,500
24,600

1,399,293
1,122,084


Page 5


FRESHWATER DESIGN AND BUILD COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

8.


RELATED PARTY TRANSACTIONS

The company has taken advantage of the exemption given in FRS 102 from disclosing transactions with wholly owned group companies. 
During the year Freshwater Design and Build Company Limited received and repaid loans totalling £50,000 from C Leflaive, a director. 
During the year Freshwater Design and Build Company Limited received loans totalling £10,000 from K Leflaive, the daughter of C Leflaive, a director. This balance is outstanding at the year end and is included in creditors.
During the year Freshwater Design and Build Company Limited received loans totalling £50,000 from OEG Interiors Limited a company with a mutual director. This balance is outstanding at the year end and is included in creditors.
During the year Freshwater Design and Build Company Limited received and repaid loans totalling £153,000 from Toffeln Limited a company with a mutual director. 


9.


CONTROLLING PARTY

The ultimate parent undertaking is The Greenfield Gospel Hall Trust


10.


FIRST TIME ADOPTION OF FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 June 2015. The impact of the transition to FRS 102 is as follows:




Reconciliation of profit and loss account for the year ended 31 May 2016

        £
Profit for the year under previous UK GAAP

-

Transitional adjustment 1

15,158

PROFIT FOR THE YEAR ENDED 31 MAY 2016 UNDER FRS 102

15,158


The following were changes in accounting policies arising from the transition to FRS 102:

1

Distribution of profits as gift aid donation to parent shown in reserves movement rather than in expenditure

 
Page 6