TFS Weston Ltd - Period Ending 2017-09-30

TFS Weston Ltd - Period Ending 2017-09-30


TFS Weston Ltd 06597227 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is the repair and maintenance of commercial vehicles. Digita Accounts Production Advanced 6.20.8420.0 Software true 06597227 2016-10-01 2017-09-30 06597227 2017-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2017-09-30 06597227 core:ShareCapital 2017-09-30 06597227 core:CurrentFinancialInstruments 2017-09-30 06597227 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 06597227 core:MotorVehicles 2017-09-30 06597227 core:OtherPropertyPlantEquipment 2017-09-30 06597227 bus:SmallEntities 2016-10-01 2017-09-30 06597227 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 06597227 bus:FullAccounts 2016-10-01 2017-09-30 06597227 bus:RegisteredOffice 2016-10-01 2017-09-30 06597227 bus:CompanySecretary1 2016-10-01 2017-09-30 06597227 bus:Director1 2016-10-01 2017-09-30 06597227 bus:Director2 2016-10-01 2017-09-30 06597227 bus:Director4 2016-10-01 2017-09-30 06597227 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 06597227 bus:Agent1 2016-10-01 2017-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 06597227 core:ShareCapital 2016-10-01 2017-09-30 06597227 core:MotorVehicles 2016-10-01 2017-09-30 06597227 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 06597227 core:VehiclesPlantMachinery 2016-10-01 2017-09-30 06597227 countries:England 2016-10-01 2017-09-30 06597227 2016-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2016-09-30 06597227 core:ShareCapital 2016-09-30 06597227 core:MotorVehicles 2016-09-30 06597227 core:OtherPropertyPlantEquipment 2016-09-30 06597227 2015-10-01 2016-09-30 06597227 2016-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2016-09-30 06597227 core:ShareCapital 2016-09-30 06597227 core:CurrentFinancialInstruments 2016-09-30 06597227 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 06597227 core:MotorVehicles 2016-09-30 06597227 core:OtherPropertyPlantEquipment 2016-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 06597227 core:ShareCapital 2015-10-01 2016-09-30 06597227 2015-09-30 06597227 core:RetainedEarningsAccumulatedLosses 2015-09-30 06597227 core:ShareCapital 2015-09-30 iso4217:GBP xbrli:pure

Registration number: 06597227

TFS Weston Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

Alanbrookes Limited
PO Box 258
Stroud
Gloucestershire
GL6 8WZ

 

TFS Weston Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 11

 

TFS Weston Ltd

Company Information

Directors

N A N Towens

D M H Hewlett

K M Schroeder

Company secretary

G R Carrington

Registered office

Plot 2
Warne Road
Weston Super Mare
North Somerset
BS23 3UU

Accountants

Alanbrookes Limited
PO Box 258
Stroud
Gloucestershire
GL6 8WZ

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
TFS Weston Ltd
for the Year Ended 30 September 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of TFS Weston Ltd for the year ended 30 September 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of TFS Weston Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of TFS Weston Ltd and state those matters that we have agreed to state to the Board of Directors of TFS Weston Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TFS Weston Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that TFS Weston Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of TFS Weston Ltd. You consider that TFS Weston Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of TFS Weston Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Alanbrookes Limited
PO Box 258
Stroud
Gloucestershire
GL6 8WZ

23 February 2018

 

TFS Weston Ltd

(Registration number: 06597227)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

42,555

20,351

Current assets

 

Debtors

5

74,898

60,681

Cash at bank and in hand

 

30,447

8,414

 

105,345

69,095

Creditors: Amounts falling due within one year

6

(104,129)

(67,467)

Net current assets

 

1,216

1,628

Net assets

 

43,771

21,979

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

43,671

21,879

Total equity

 

43,771

21,979

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

TFS Weston Ltd

(Registration number: 06597227)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 23 February 2018 and signed on its behalf by:
 

.........................................

N A N Towens

Director

 

TFS Weston Ltd

Statement of Changes in Equity for the Year Ended 30 September 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2016

100

21,879

21,979

Profit for the year

-

21,792

21,792

Total comprehensive income

-

21,792

21,792

At 30 September 2017

100

43,671

43,771

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2015

100

12,375

12,475

Profit for the year

-

9,504

9,504

Total comprehensive income

-

9,504

9,504

At 30 September 2016

100

21,879

21,979

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Plot 2
Warne Road
Weston Super Mare
North Somerset
BS23 3UU

These financial statements were authorised for issue by the Board on 23 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles, plant & machinery

between 25% - 30% reducing balance.

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 4).

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

2,300

31,067

33,367

Additions

26,500

4,500

31,000

At 30 September 2017

28,800

35,567

64,367

Depreciation

At 1 October 2016

863

12,153

13,016

Charge for the year

2,783

6,013

8,796

At 30 September 2017

3,646

18,166

21,812

Carrying amount

At 30 September 2017

25,154

17,401

42,555

At 30 September 2016

1,437

18,914

20,351

5

Debtors

2017
£

2016
£

Trade debtors

65,544

55,136

Other debtors

9,354

5,545

Total current trade and other debtors

74,898

60,681

6

Creditors

 

TFS Weston Ltd

Notes to the Financial Statements for the Year Ended 30 September 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

36,900

25,713

Trade creditors

 

43,340

26,806

Taxation and social security

 

11,513

7,685

Other creditors

 

12,376

6,881

Corporation tax

 

-

382

 

104,129

67,467

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

23,187

-

Other borrowings

13,713

25,713

36,900

25,713

8

Transition to FRS102

FRS 102 1A has been adopted for the year commencing 1 October 2016. There have been no adjustments as a consequence of the adoption of FRS 102 1A.