ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-05-312017-05-31false2016-06-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueOther service activities 09030655 2016-06-01 2017-05-31 09030655 2015-06-01 2016-05-31 09030655 2017-05-31 09030655 2016-05-31 09030655 c:Director1 2016-06-01 2017-05-31 09030655 d:OfficeEquipment 2016-06-01 2017-05-31 09030655 d:OfficeEquipment 2017-05-31 09030655 d:OfficeEquipment 2016-05-31 09030655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 09030655 d:Goodwill 2016-06-01 2017-05-31 09030655 d:Goodwill 2017-05-31 09030655 d:Goodwill 2016-05-31 09030655 d:CurrentFinancialInstruments 2017-05-31 09030655 d:CurrentFinancialInstruments 2016-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2016-05-31 09030655 d:ShareCapital 2017-05-31 09030655 d:ShareCapital 2016-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2017-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2016-05-31 09030655 c:OrdinaryShareClass1 2016-06-01 2017-05-31 09030655 c:OrdinaryShareClass1 2017-05-31 09030655 c:OrdinaryShareClass2 2016-06-01 2017-05-31 09030655 c:OrdinaryShareClass2 2017-05-31 09030655 c:OrdinaryShareClass3 2016-06-01 2017-05-31 09030655 c:OrdinaryShareClass3 2017-05-31 09030655 c:OrdinaryShareClass4 2016-06-01 2017-05-31 09030655 c:OrdinaryShareClass4 2017-05-31 09030655 c:FRS102 2016-06-01 2017-05-31 09030655 c:AuditExempt-NoAccountantsReport 2016-06-01 2017-05-31 09030655 c:FullAccounts 2016-06-01 2017-05-31 09030655 c:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09030655









BOTLEY BYRNE LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2017

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655

BALANCE SHEET
AS AT 31 MAY 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
248,000
372,000

Tangible assets
 5 
-
1,984

  
248,000
373,984

Current assets
  

Debtors: amounts falling due within one year
 6 
126,022
149,823

Cash at bank and in hand
 7 
3,788
4,988

  
129,810
154,811

Creditors: amounts falling due within one year
 8 
(164,303)
(152,291)

Net current (liabilities)/assets
  
 
 
(34,493)
 
 
2,520

Total assets less current liabilities
  
213,507
376,504

  

Net assets
  
213,507
376,504


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
213,503
376,500

  
213,507
376,504


Page 1

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M Byrne
Director

Date: 26 February 2018
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1.Accounting policies (continued)

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.


2.


General information

Botley Byrne Limited is a private company limited by shares incorporated in England & Wales
(registered number 09030655). The registered office is 64 New Cavendish Street, London, W1G 8TB. The financial statements are presented in Sterling, which is the functional currency of the Company.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 4).

Page 4

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 June 2016
620,000



At 31 May 2017

620,000



Amortisation


At 1 June 2016
248,000


Charge for the year
124,000



At 31 May 2017

372,000



Net book value



At 31 May 2017
248,000



At 31 May 2016
372,000

Page 5

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 June 2016
5,953



At 31 May 2017

5,953



Depreciation


At 1 June 2016
3,969


Charge for the year on owned assets
1,984



At 31 May 2017

5,953



Net book value



At 31 May 2017
-



At 31 May 2016
1,984


6.


Debtors

2017
2016
£
£


Trade debtors
119,952
142,240

Other debtors
3,840
5,157

Prepayments and accrued income
2,230
2,426

126,022
149,823



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
3,788
4,988

3,788
4,988


Page 6

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
33,841
35,861

Corporation tax
52,148
74,083

Other taxation and social security
22,349
20,129

Other creditors
47,887
14,478

Accruals and deferred income
8,078
7,740

164,303
152,291



9.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



1 A Ordinary share of £1
1
1
1 B Ordinary share of £1
1
1
1 C Ordinary share of £1
1
1
1 D Ordinary share of £1
1
1

4

4


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 7