Heat Outdoors Limited - Accounts to registrar (filleted) - small 17.3

Heat Outdoors Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 06301075 Board of Directors 1.6.16 31.5.17 31.5.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063010752016-05-31063010752017-05-31063010752016-06-012017-05-31063010752015-05-31063010752015-06-012016-05-31063010752016-05-3106301075ns15:EnglandWales2016-06-012017-05-3106301075ns14:PoundSterling2016-06-012017-05-3106301075ns10:Director12016-06-012017-05-3106301075ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3106301075ns10:SmallEntities2016-06-012017-05-3106301075ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3106301075ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3106301075ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3106301075ns10:FullAccounts2016-06-012017-05-310630107512016-06-012017-05-3106301075ns10:Director22016-06-012017-05-3106301075ns10:Director32016-06-012017-05-3106301075ns10:Director42016-06-012017-05-3106301075ns10:RegisteredOffice2016-06-012017-05-3106301075ns5:CurrentFinancialInstruments2017-05-3106301075ns5:CurrentFinancialInstruments2016-05-3106301075ns5:Non-currentFinancialInstruments2017-05-3106301075ns5:Non-currentFinancialInstruments2016-05-3106301075ns5:ShareCapital2017-05-3106301075ns5:ShareCapital2016-05-3106301075ns5:SharePremium2017-05-3106301075ns5:SharePremium2016-05-3106301075ns5:RetainedEarningsAccumulatedLosses2017-05-3106301075ns5:RetainedEarningsAccumulatedLosses2016-05-3106301075ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3106301075ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-06-012017-05-3106301075ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-05-3106301075ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-05-3106301075ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-05-3106301075ns5:FurnitureFittings2016-05-3106301075ns5:MotorVehicles2016-05-3106301075ns5:FurnitureFittings2016-06-012017-05-3106301075ns5:MotorVehicles2016-06-012017-05-3106301075ns5:FurnitureFittings2017-05-3106301075ns5:MotorVehicles2017-05-3106301075ns5:FurnitureFittings2016-05-3106301075ns5:MotorVehicles2016-05-3106301075ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-05-3106301075ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-012017-05-3106301075ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3106301075ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-05-3106301075ns5:CostValuation2016-05-3106301075ns5:Associate12016-06-012017-05-3106301075ns5:Associate112016-06-012017-05-3106301075ns5:Associate12017-05-3106301075ns5:Associate12016-05-3106301075ns5:Associate12015-06-012016-05-3106301075ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3106301075ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3106301075ns5:RetainedEarningsAccumulatedLosses2016-05-3106301075ns5:SharePremium2016-05-3106301075ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-31


REGISTERED NUMBER: 06301075 (England and Wales)














Unaudited Financial Statements for the Year Ended 31 May 2017

for

Heat Outdoors Limited

Heat Outdoors Limited (Registered number: 06301075)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Heat Outdoors Limited

Company Information
for the Year Ended 31 May 2017







DIRECTORS: Mr N J Dolby
Mr S J Levy
Ms J C Levy
Ms M Lindsay-Fynn





REGISTERED OFFICE: Lower Ground Floor
One George Yard
London
EC3V 9DF





REGISTERED NUMBER: 06301075 (England and Wales)





ACCOUNTANTS: Nordens
The Retreat
406 Roding Lane South
Woodford Green
Essex
IG8 8EY

Heat Outdoors Limited (Registered number: 06301075)

Balance Sheet
31 May 2017

31.5.17 31.5.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 21,441 9,838
Tangible assets 5 71,015 65,971
Investments 6 100 100
92,556 75,909

CURRENT ASSETS
Stocks 474,087 401,608
Debtors 7 323,599 283,806
Cash at bank 56,378 20,516
854,064 705,930
CREDITORS
Amounts falling due within one year 8 600,337 502,201
NET CURRENT ASSETS 253,727 203,729
TOTAL ASSETS LESS CURRENT
LIABILITIES

346,283

279,638

CREDITORS
Amounts falling due after more than one
year

9

89,594

16,709
NET ASSETS 256,689 262,929

CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 10 149,960 149,960
Retained earnings 10 106,629 112,869
SHAREHOLDERS' FUNDS 256,689 262,929

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Heat Outdoors Limited (Registered number: 06301075)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 February 2018 and were signed on its behalf
by:





Mr S J Levy - Director


Heat Outdoors Limited (Registered number: 06301075)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

Heat Outdoors Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Heat Outdoors Limited (Registered number: 06301075)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2016 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 June 2016 12,298
Additions 14,500
At 31 May 2017 26,798
AMORTISATION
At 1 June 2016 2,460
Amortisation for year 2,897
At 31 May 2017 5,357
NET BOOK VALUE
At 31 May 2017 21,441
At 31 May 2016 9,838

5. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 June 2016 61,478 53,972 115,450
Additions 4,679 51,000 55,679
Disposals - (42,026 ) (42,026 )
At 31 May 2017 66,157 62,946 129,103
DEPRECIATION
At 1 June 2016 38,552 10,927 49,479
Charge for year 4,141 15,851 19,992
Eliminated on disposal - (11,383 ) (11,383 )
At 31 May 2017 42,693 15,395 58,088
NET BOOK VALUE
At 31 May 2017 23,464 47,551 71,015
At 31 May 2016 22,926 43,045 65,971

Heat Outdoors Limited (Registered number: 06301075)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 June 2016 42,026
Additions 51,000
Disposals (42,026 )
At 31 May 2017 51,000
DEPRECIATION
At 1 June 2016 7,880
Charge for year 13,626
Eliminated on disposal (11,383 )
At 31 May 2017 10,123
NET BOOK VALUE
At 31 May 2017 40,877
At 31 May 2016 34,146

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 June 2016
and 31 May 2017 100
NET BOOK VALUE
At 31 May 2017 100
At 31 May 2016 100

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Associated company

Sterillo Ltd
Registered office: The Retreat, 406 Roding Lane South, Woodford Green, Essex, IG8 8EY
Nature of business: Hand dryers
%
Class of shares: holding
Ordinary 100.00
31.5.17 31.5.16
£    £   
Aggregate capital and reserves (4,922 ) (6,001 )
Profit/(loss) for the year 1,079 (6,100 )

Heat Outdoors Limited (Registered number: 06301075)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Trade debtors 115,444 138,961
Amounts owed by group undertakings 5,140 -
Other debtors 203,015 144,845
323,599 283,806

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Hire purchase contracts 7,520 8,029
Trade creditors 71,577 63,644
Taxation and social security 158,789 89,148
Other creditors 362,451 341,380
600,337 502,201

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.17 31.5.16
£    £   
Hire purchase contracts 33,594 16,709
Other creditors 56,000 -
89,594 16,709

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 June 2016 112,869 149,960 262,829
Profit for the year 241,802 241,802
Dividends (248,042 ) (248,042 )
At 31 May 2017 106,629 149,960 256,589

11. RELATED PARTY DISCLOSURES

The Director Mr S Levy is considered to be key management personnel.

Mr S Levy earned a salary of £21,480 for services undertaken on behalf of the company.

Heat Outdoors Limited made £6,212 contribution to a pension plan.