DARLING_CREATIVE_LIMITED - Accounts


Company Registration No. 06905378 (England and Wales)
DARLING CREATIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 27 MAY 2017
PAGES FOR FILING WITH REGISTRAR
DARLING CREATIVE LIMITED
COMPANY INFORMATION
Director
K Wengraf
Company number
06905378
Registered office
6 Poole Road
Wimborne
Dorset
BH21 1QE
Accountants
Thomas & Woolven
6 Poole Road
Wimborne
Dorset
BH21 1QE
Business address
Worlds End Studios
132-134 Lots Road
London
SW10 0RJ
DARLING CREATIVE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
Notes to the financial statements
2 - 6
DARLING CREATIVE LIMITED
BALANCE SHEET
AS AT
27 MAY 2017
27 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,417
10,791
Current assets
Stocks
35,436
31,393
Debtors
4
341,681
518,109
Cash at bank and in hand
202,253
180,181
579,370
729,683
Creditors: amounts falling due within one year
5
(438,545)
(591,807)
Net current assets
140,825
137,876
Total assets less current liabilities
148,242
148,667
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
148,241
148,666
Total equity
148,242
148,667

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 27 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 26 February 2018
K Wengraf
Director
Company Registration No. 06905378
DARLING CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 27 MAY 2017
- 2 -
1
Accounting policies
Company information

Darling Creative Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Poole Road, Wimborne, Dorset, BH21 1QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the Year ended 27 May 2017 are the first financial statements of Darling Creative Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 28 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
10 years straight line
Equipment
33.33% straight line basis
Fixtures, fittings & equipment
33.33% straight line basis
Computer equipment
33.33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DARLING CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 27 MAY 2017
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Work in progress

Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the work in progress to its present location and condition.

 

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DARLING CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 27 MAY 2017
1
Accounting policies
(Continued)
- 4 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DARLING CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 27 MAY 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 5 (2016 - 6).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 28 May 2016
21,274
46,668
67,942
Additions in the year
-
965
965
At 27 May 2017
21,274
47,633
68,907
Depreciation and impairment
At 28 May 2016
12,768
44,383
57,151
Depreciation charged in the Year
2,128
2,211
4,339
At 27 May 2017
14,896
46,594
61,490
Carrying amount
At 27 May 2017
6,378
1,039
7,417
At 27 May 2016
8,506
2,285
10,791
DARLING CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 27 MAY 2017
- 6 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
325,587
497,166
Other debtors
16,094
20,943
341,681
518,109
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
310,146
441,917
Corporation tax
14,947
30,388
Other taxation and social security
53,883
71,733
Other creditors
59,569
47,769
438,545
591,807
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
2017-05-272016-05-28falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity26 February 2018069053782016-05-282017-05-2706905378bus:Director12016-05-282017-05-2706905378bus:RegisteredOffice2016-05-282017-05-27069053782017-05-27069053782016-05-2706905378core:LandBuildings2017-05-2706905378core:OtherPropertyPlantEquipment2017-05-2706905378core:LandBuildings2016-05-2706905378core:OtherPropertyPlantEquipment2016-05-2706905378core:CurrentFinancialInstruments2017-05-2706905378core:CurrentFinancialInstruments2016-05-2706905378core:ShareCapital2017-05-2706905378core:ShareCapital2016-05-2706905378core:RetainedEarningsAccumulatedLosses2017-05-2706905378core:RetainedEarningsAccumulatedLosses2016-05-2706905378core:ShareCapitalOrdinaryShares2017-05-2706905378core:ShareCapitalOrdinaryShares2016-05-2706905378core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-05-282017-05-2706905378core:PlantMachinery2016-05-282017-05-2706905378core:FurnitureFittings2016-05-282017-05-2706905378core:ComputerEquipment2016-05-282017-05-2706905378core:LandBuildings2016-05-2706905378core:OtherPropertyPlantEquipment2016-05-27069053782016-05-2706905378core:OtherPropertyPlantEquipment2016-05-282017-05-2706905378core:LandBuildings2016-05-282017-05-2706905378bus:OrdinaryShareClass12017-05-2706905378bus:OrdinaryShareClass12016-05-282017-05-2706905378bus:PrivateLimitedCompanyLtd2016-05-282017-05-2706905378bus:FRS1022016-05-282017-05-2706905378bus:AuditExemptWithAccountantsReport2016-05-282017-05-2706905378bus:SmallCompaniesRegimeForAccounts2016-05-282017-05-2706905378bus:FullAccounts2016-05-282017-05-27xbrli:purexbrli:sharesiso4217:GBP