Peacock and Smith Limited - Period Ending 2017-08-31

Peacock and Smith Limited - Period Ending 2017-08-31


Peacock and Smith Limited 01306847 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is that of Chartered Town Planners and development consultants. Digita Accounts Production Advanced 6.20.8420.0 Software true 01306847 2016-09-01 2017-08-31 01306847 2017-08-31 01306847 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-08-31 01306847 core:CapitalRedemptionReserve 2017-08-31 01306847 core:RetainedEarningsAccumulatedLosses 2017-08-31 01306847 core:ShareCapital 2017-08-31 01306847 core:CurrentFinancialInstruments 2017-08-31 01306847 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 01306847 core:FurnitureFittingsToolsEquipment 2017-08-31 01306847 bus:SmallEntities 2016-09-01 2017-08-31 01306847 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 01306847 bus:FullAccounts 2016-09-01 2017-08-31 01306847 bus:RegisteredOffice 2016-09-01 2017-08-31 01306847 bus:Director1 2016-09-01 2017-08-31 01306847 bus:Director2 2016-09-01 2017-08-31 01306847 bus:Director3 2016-09-01 2017-08-31 01306847 bus:Director4 2016-09-01 2017-08-31 01306847 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-09-01 2017-08-31 01306847 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 01306847 core:FurnitureFittings 2016-09-01 2017-08-31 01306847 core:FurnitureFittingsToolsEquipment 2016-09-01 2017-08-31 01306847 countries:AllCountries 2016-09-01 2017-08-31 01306847 2016-08-31 01306847 core:FurnitureFittingsToolsEquipment 2016-08-31 01306847 2015-09-01 2016-08-31 01306847 2016-08-31 01306847 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-08-31 01306847 core:CapitalRedemptionReserve 2016-08-31 01306847 core:RetainedEarningsAccumulatedLosses 2016-08-31 01306847 core:ShareCapital 2016-08-31 01306847 core:CurrentFinancialInstruments 2016-08-31 01306847 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 01306847 core:FurnitureFittingsToolsEquipment 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01306847

Peacock and Smith Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Peacock and Smith Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Peacock and Smith Limited

Company Information

Directors

M. E. Eagland

C. Creighton

S. J. Buckley

E. J. Kemsley

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Peacock and Smith Limited

(Registration number: 01306847)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

18,160

20,918

Current assets

 

Stocks

5

107,909

81,624

Debtors

6

430,130

281,071

Cash at bank and in hand

 

234,199

109,588

 

772,238

472,283

Creditors: Amounts falling due within one year

7

(255,304)

(175,196)

Net current assets

 

516,934

297,087

Net assets

 

535,094

318,005

Capital and reserves

 

Called up share capital

118

59

Capital redemption reserve

-

41

Profit and loss account

534,976

317,905

Total equity

 

535,094

318,005

The notes on pages 4 to 9 form an integral part of these financial statements.
 

 

Peacock and Smith Limited

(Registration number: 01306847)
Balance Sheet as at 31 August 2017

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 January 2018 and signed on its behalf by:
 

.........................................

M. E. Eagland

Director

The notes on pages 4 to 9 form an integral part of these financial statements.
 

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

The principal place of business is:
9C Josephs Well
Hanover Walk
Leeds
LS3 1AB

These financial statements were authorised for issue by the Board on 5 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2016 - 16).

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

4

Tangible assets

Fixtures, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2016

127,674

127,674

Additions

3,273

3,273

At 31 August 2017

130,947

130,947

Depreciation

At 1 September 2016

106,756

106,756

Charge for the year

6,031

6,031

At 31 August 2017

112,787

112,787

Carrying amount

At 31 August 2017

18,160

18,160

At 31 August 2016

20,918

20,918

5

Stocks

2017
£

2016
£

Work in progress

107,909

81,624

6

Debtors

2017
£

2016
£

Trade debtors

381,531

241,240

Prepayments

42,189

33,678

Other debtors

6,410

6,153

430,130

281,071

 

Peacock and Smith Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

6,769

-

Trade creditors

 

33,741

28,046

Taxation and social security

 

70,100

55,240

Accruals and deferred income

 

12,488

35,540

Other creditors

 

132,206

56,370

 

255,304

175,196

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

118

118

59

59

         

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

6,769

-

10

Related party transactions

Other transactions with directors

During the year the directors received dividends amounting to £290,372.

11

Transition to FRS 102

The company transitioned to FRS 102 on 1 September 2015. No transitional adjustments were required to either the reconciliation of equity or profit and loss.