M S A Systems Limited Small abridged accounts

M S A SYSTEMS LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2016-06-01 Sage Accounts Production Advanced 2017 Update 3 - FRS 353,000 191,500 17,650 209,150 143,850 161,500 xbrli:pure xbrli:shares iso4217:GBP 3438448 2016-06-01 2017-05-31 3438448 2017-05-31 3438448 2016-05-31 3438448 2015-06-01 2016-05-31 3438448 2016-05-31 3438448 core:NetGoodwill 2016-06-01 2017-05-31 3438448 core:FurnitureFittings 2016-06-01 2017-05-31 3438448 core:MotorVehicles 2016-06-01 2017-05-31 3438448 bus:RegisteredOffice 2016-06-01 2017-05-31 3438448 bus:LeadAgentIfApplicable 2016-06-01 2017-05-31 3438448 bus:Director2 2016-06-01 2017-05-31 3438448 bus:Director4 2016-06-01 2017-05-31 3438448 bus:Director5 2016-06-01 2017-05-31 3438448 bus:CompanySecretary1 2016-06-01 2017-05-31 3438448 core:WithinOneYear 2017-05-31 3438448 core:WithinOneYear 2016-05-31 3438448 core:NetGoodwill 2016-05-31 3438448 core:NetGoodwill 2017-05-31 3438448 core:FurnitureFittings 2016-05-31 3438448 core:MotorVehicles 2016-05-31 3438448 core:FurnitureFittings 2017-05-31 3438448 bus:OrdinaryShareClass1 2016-06-01 2017-05-31 3438448 bus:OrdinaryShareClass1 2015-06-01 2016-05-31 3438448 core:ShareCapital 2017-05-31 3438448 core:ShareCapital 2016-05-31 3438448 core:RetainedEarningsAccumulatedLosses 2017-05-31 3438448 core:RetainedEarningsAccumulatedLosses 2016-05-31 3438448 core:NetGoodwill 2016-05-31 3438448 core:MotorVehicles 2016-05-31 3438448 bus:FRS102 2016-06-01 2017-05-31 3438448 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 3438448 bus:AbridgedAccounts 2016-06-01 2017-05-31 3438448 bus:SmallCompaniesRegimeForAccounts 2016-06-01 2017-05-31 3438448 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 3438448 core:OtherPropertyPlantEquipment 2016-06-01 2017-05-31 3438448 core:OtherPropertyPlantEquipment 2016-05-31 3438448 core:OtherPropertyPlantEquipment 2017-05-31

Statement of Consent to Prepare Abridged Financial Statements

All of the members of M S A Systems Limited have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31st May 2017 in accordance with Section 444(2A) of the Companies Act 2006.

COMPANY REGISTRATION NUMBER: 3438448

M S A Systems Limited

Filleted Unaudited Abridged Financial Statements

31 May 2017

M S A Systems Limited

Abridged Financial Statements

Year ended 31st May 2017

Contents	Page

Officers and professional advisers	1

Accountants report to the board of directors on the preparation of the unaudited statutory abridged financial statements	2

Abridged statement of financial position	3

Notes to the abridged financial statements	5

M S A Systems Limited

Officers and Professional Advisers

The Board of Directors	Mr M. Smith
	Mrs H.M. Smith
	Mrs A. Jones

Company Secretary	Mr M. Smith

Registered Office	Chemix Building
	Dudley Road
	Halesowen
	West Midlands
	B63 3LL

Accountants	WH Audit Limited
	Accountants
	The White House
	Station Road
	West Hagley
	Stourbridge
	West Midlands
	DY9 0NU

Bankers	HSBC Bank plc
	1 Great Cornbow
	Halesowen
	West Midlands
	B63 3AD

M S A Systems Limited

Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of M S A Systems Limited

Year ended 31st May 2017

As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31st May 2017, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.

WH Audit Limited Accountants

The White House Station Road West Hagley Stourbridge West Midlands DY9 0NU

28 February 2018

M S A Systems Limited

Abridged Statement of Financial Position

31 May 2017

	2017		2016
Note	£	£	£

Fixed assets

Intangible assets	6	143,850	161,500
Tangible assets	7	–	7,172
		---------	---------
		143,850	168,672

Current assets

Stocks		1,000	1,000
Debtors	8	148,739	177,125
Cash at bank and in hand		190	190
		---------	---------
		149,929	178,315

Creditors: amounts falling due within one year	9	237,163		264,736
		---------		---------
Net current liabilities			87,234	86,421
			---------	---------
Total assets less current liabilities			56,616	82,251

Provisions

Taxation including deferred tax	–	1,291
	--------	--------
Net assets	56,616	80,960
	--------	--------

M S A Systems Limited

Abridged Statement of Financial Position (continued)

31 May 2017

	2017		2016
Note	£	£	£

Capital and reserves

Called up share capital	100	100
Profit and loss account	56,516	80,860
	--------	--------
Shareholders funds	56,616	80,960
	--------	--------

These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.

For the year ending 31st May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .

These abridged financial statements were approved by the board of directors and authorised for issue on 28 February 2018 , and are signed on behalf of the board by:

Mr M. Smith

Director

Company registration number: 3438448

M S A Systems Limited

Notes to the Abridged Financial Statements

Year ended 31st May 2017

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Chemix Building, Dudley Road, Halesowen, West Midlands, B63 3LL.

2. Statement of compliance

These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The abridged financial statements are prepared in sterling, which is the functional currency of the entity.

Transition to FRS 102

The entity transitioned from previous UK GAAP to FRS 102 as at 1st June 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixture and Fittings	-	33% straight line
Motor Vehicles	-	25% reducing balance
Equipment	-	33% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Defined contribution plans

The company operates a defined contribution pension scheme for directors. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 7 (2016: 7 ).

5. Dividends

Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):

	2017	2016
	£	£
Equity dividends on ordinary shares	100,000	100,000
	---------	---------

6. Intangible assets

	Goodwill
	£
Cost
At 1st June 2016 and 31st May 2017	353,000
	---------
Amortisation
At 1st June 2016	191,500
Charge for the year	17,650
	---------
At 31st May 2017	209,150
	---------
Carrying amount
At 31st May 2017	143,850
	---------
At 31st May 2016	161,500
	---------

7. Tangible assets

	Fixtures and fittings	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1st June 2016	1,815	22,668	9,644	34,127
Disposals	–	( 22,668)	–	( 22,668)
	-------	--------	-------	--------
At 31st May 2017	1,815	–	9,644	11,459
	-------	--------	-------	--------
Depreciation
At 1st June 2016	1,815	15,496	9,644	26,955
Disposals	–	( 15,496)	–	( 15,496)
	-------	--------	-------	--------
At 31st May 2017	1,815	–	9,644	11,459
	-------	--------	-------	--------
Carrying amount
At 31st May 2017	–	–	–	–
	-------	--------	-------	--------
At 31st May 2016	–	7,172	–	7,172
	-------	--------	-------	--------

8. Debtors

	2017	2016
	£	£
Trade debtors	56,499	65,973
Other debtors	92,240	111,152
	---------	---------
	148,739	177,125
	---------	---------

9. Creditors: amounts falling due within one year

	2017	2016
	£	£
Bank loans and overdrafts	27,353	53,690
Trade creditors	75,562	79,857
Accruals and deferred income	78,054	76,404
Corporation tax	40,867	31,599
Social security and other taxes	15,327	14,040
Obligations under finance leases and hire purchase contracts	–	9,146
	---------	---------
	237,163	264,736
	---------	---------

The bank borrowing is secured by a debenture registered on 15th June 2000.

10. Directors' advances, credits and guarantees

The directors' combined overdrawn loan accounts at the year end were £66,562 (£84,649 - 2016).

11. Transition to FRS 102

These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1st June 2015.

No transitional adjustments were required in equity or profit or loss for the year.