Mosaic Search & Selection Limited - Period Ending 2017-05-31

Mosaic Search & Selection Limited - Period Ending 2017-05-31


Mosaic Search & Selection Limited 04015659 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is Recruitment consultancy Digita Accounts Production Advanced 6.20.8420.1 Software true 04015659 2016-06-01 2017-05-31 04015659 2017-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2017-05-31 04015659 core:ShareCapital 2017-05-31 04015659 core:CurrentFinancialInstruments 2017-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 04015659 core:Non-currentFinancialInstruments 2017-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 04015659 core:FurnitureFittingsToolsEquipment 2017-05-31 04015659 core:MotorVehicles 2017-05-31 04015659 bus:SmallEntities 2016-06-01 2017-05-31 04015659 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 04015659 bus:FullAccounts 2016-06-01 2017-05-31 04015659 bus:RegisteredOffice 2016-06-01 2017-05-31 04015659 bus:CompanySecretary1 2016-06-01 2017-05-31 04015659 bus:Director2 2016-06-01 2017-05-31 04015659 bus:Director3 2016-06-01 2017-05-31 04015659 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 04015659 bus:Agent1 2016-06-01 2017-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2016-06-01 2017-05-31 04015659 core:ShareCapital 2016-06-01 2017-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2016-06-01 2017-05-31 04015659 core:FurnitureFittings 2016-06-01 2017-05-31 04015659 core:FurnitureFittingsToolsEquipment 2016-06-01 2017-05-31 04015659 core:MotorVehicles 2016-06-01 2017-05-31 04015659 core:OfficeEquipment 2016-06-01 2017-05-31 04015659 countries:England 2016-06-01 2017-05-31 04015659 2016-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2016-05-31 04015659 core:ShareCapital 2016-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2016-05-31 04015659 core:FurnitureFittingsToolsEquipment 2016-05-31 04015659 core:MotorVehicles 2016-05-31 04015659 2015-06-01 2016-05-31 04015659 2016-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2016-05-31 04015659 core:ShareCapital 2016-05-31 04015659 core:CurrentFinancialInstruments 2016-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 04015659 core:Non-currentFinancialInstruments 2016-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2016-05-31 04015659 core:FurnitureFittingsToolsEquipment 2016-05-31 04015659 core:MotorVehicles 2016-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2015-06-01 2016-05-31 04015659 core:ShareCapital 2015-06-01 2016-05-31 04015659 2015-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2015-05-31 04015659 core:ShareCapital 2015-05-31 iso4217:GBP xbrli:pure

Registration number: 04015659

Mosaic Search & Selection Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2017

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

 

Mosaic Search & Selection Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

Mosaic Search & Selection Limited

Company Information

Directors

Mr Timothy James Dare

Mrs Lynne Patricia Dare

Company secretary

Mr Timothy James Dare

Registered office

7 Tebbit Mews Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

Accountants

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Mosaic Search & Selection Limited
for the Year Ended 31 May 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Mosaic Search & Selection Limited for the year ended 31 May 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Mosaic Search & Selection Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Mosaic Search & Selection Limited and state those matters that we have agreed to state to the Board of Directors of Mosaic Search & Selection Limited, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mosaic Search & Selection Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Mosaic Search & Selection Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Mosaic Search & Selection Limited. You consider that Mosaic Search & Selection Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Mosaic Search & Selection Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

20 February 2018

 

Mosaic Search & Selection Limited

(Registration number: 04015659)
Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

43,907

55,742

Current assets

 

Stocks

6

31,175

-

Debtors

7

87,587

223,311

Cash at bank and in hand

 

41,941

28,931

 

160,703

252,242

Creditors: Amounts falling due within one year

8

(117,564)

(174,791)

Net current assets

 

43,139

77,451

Total assets less current liabilities

 

87,046

133,193

Creditors: Amounts falling due after more than one year

8

(488)

(5,326)

Net assets

 

86,558

127,867

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

86,458

127,767

Total equity

 

86,558

127,867

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Mosaic Search & Selection Limited

(Registration number: 04015659)
Balance Sheet as at 31 May 2017

Approved and authorised by the Board on 20 February 2018 and signed on its behalf by:
 

.........................................

Mr Timothy James Dare

Director

 

Mosaic Search & Selection Limited

Statement of Changes in Equity for the Year Ended 31 May 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2016

100

127,767

127,867

Profit for the year

-

9,691

9,691

Total comprehensive income

-

9,691

9,691

Dividends

-

(51,000)

(51,000)

At 31 May 2017

100

86,458

86,558

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2015

100

90,688

90,788

Profit for the year

-

121,079

121,079

Total comprehensive income

-

121,079

121,079

Dividends

-

(84,000)

(84,000)

At 31 May 2016

100

127,767

127,867

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
7 Tebbit Mews Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

These financial statements were authorised for issue by the Board on 20 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Office Equipment

20% Reducing Balance

Fixtures and fittings

25% Reducing Balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents and Licences

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 June 2016

25,000

25,000

At 31 May 2017

25,000

25,000

Amortisation

At 1 June 2016

25,000

25,000

At 31 May 2017

25,000

25,000

Carrying amount

At 31 May 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2016

24,221

89,758

113,979

Additions

5,235

-

5,235

At 31 May 2017

29,456

89,758

119,214

Depreciation

At 1 June 2016

22,554

35,683

58,237

Charge for the year

3,551

13,519

17,070

At 31 May 2017

26,105

49,202

75,307

Carrying amount

At 31 May 2017

3,351

40,556

43,907

At 31 May 2016

1,667

54,075

55,742

6

Stocks

2017
£

2016
£

Work in progress

31,175

-

7

Debtors

2017
£

2016
£

Trade debtors

87,587

223,311

Total current trade and other debtors

87,587

223,311

8

Creditors

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

70,756

67,175

Trade creditors

 

13,933

35,620

Taxation and social security

 

12,008

42,649

Other creditors

 

20,867

29,347

 

117,564

174,791

Due after one year

 

Loans and borrowings

9

488

5,326

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Other borrowings

488

5,326

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

29,129

12,962

Finance lease liabilities

41,627

54,213

70,756

67,175

10

Dividends

 

2017

2016

 

£

£

11

Transition to FRS 102

Balance Sheet at 1 June 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Total equity

 

-

-

-

-

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Balance Sheet at 31 May 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Total equity

 

-

-

-

-

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Profit and Loss Account for the year ended 31 May 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

-

-

-

-

Operating profit/(loss)

 

-

-

-

-

Profit/(loss) before tax

 

-

-

-

-

Profit/(loss) for the financial year

 

-

-

-

-