Brunswick Cars Limited - Accounts to registrar (filleted) - small 17.3

Brunswick Cars Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 03374142 director 1.6.16 31.5.17 31.5.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033741422016-05-31033741422017-05-31033741422016-06-012017-05-31033741422015-05-31033741422015-06-012016-05-31033741422016-05-3103374142ns15:EnglandWales2016-06-012017-05-3103374142ns14:PoundSterling2016-06-012017-05-3103374142ns10:Director12016-06-012017-05-3103374142ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3103374142ns10:SmallEntities2016-06-012017-05-3103374142ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3103374142ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3103374142ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3103374142ns10:FullAccounts2016-06-012017-05-3103374142ns10:RegisteredOffice2016-06-012017-05-3103374142ns5:CurrentFinancialInstruments2017-05-3103374142ns5:CurrentFinancialInstruments2016-05-3103374142ns5:Non-currentFinancialInstruments2017-05-3103374142ns5:Non-currentFinancialInstruments2016-05-3103374142ns5:ShareCapital2017-05-3103374142ns5:ShareCapital2016-05-3103374142ns5:RetainedEarningsAccumulatedLosses2017-05-3103374142ns5:RetainedEarningsAccumulatedLosses2016-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2016-06-012017-05-3103374142ns5:FurnitureFittings2016-06-012017-05-3103374142ns5:MotorVehicles2016-06-012017-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3103374142ns5:FurnitureFittings2016-05-3103374142ns5:MotorVehicles2016-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103374142ns5:FurnitureFittings2017-05-3103374142ns5:MotorVehicles2017-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3103374142ns5:FurnitureFittings2016-05-3103374142ns5:MotorVehicles2016-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-012017-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3103374142ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103374142ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3103374142ns10:Director112016-05-3103374142ns10:Director112015-05-3103374142ns10:Director112016-06-012017-05-3103374142ns10:Director112015-06-012016-05-3103374142ns10:Director112017-05-3103374142ns10:Director112016-05-31


REGISTERED NUMBER: 03374142 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2017

FOR

BRUNSWICK CARS LIMITED

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRUNSWICK CARS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2017







DIRECTOR: J E Burroughs





REGISTERED OFFICE: 523 London Road
North Cheam
Sutton
Surrey
SM3 8JR





REGISTERED NUMBER: 03374142 (England and Wales)





ACCOUNTANTS: MW & Co LLP
Chartered Accountants
100 High Road
Byfleet
Surrey
KT14 7QT

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

BALANCE SHEET
31 MAY 2017

31.5.17 31.5.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 573,935 354,610

CURRENT ASSETS
Debtors 5 507,179 553,738
Cash at bank and in hand 1,011,197 486,406
1,518,376 1,040,144
CREDITORS
Amounts falling due within one year 6 523,081 321,968
NET CURRENT ASSETS 995,295 718,176
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,569,230

1,072,786

CREDITORS
Amounts falling due after more than one year 7 (93,446 ) -

PROVISIONS FOR LIABILITIES (47,102 ) (30,225 )
NET ASSETS 1,428,682 1,042,561

CAPITAL AND RESERVES
Called up share capital 5 5
Retained earnings 1,428,677 1,042,556
SHAREHOLDERS' FUNDS 1,428,682 1,042,561

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director on 23 February 2018 and were signed by:





J E Burroughs - Director


BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017


1. STATUTORY INFORMATION

Brunswick Cars Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - in accordance with the property
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2016 - 4 ) .

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


4. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 June 2016 12,168 83,083 802,693 897,944
Additions - 32,806 433,068 465,874
Disposals - - (73,490 ) (73,490 )
At 31 May 2017 12,168 115,889 1,162,271 1,290,328
DEPRECIATION
At 1 June 2016 7,906 51,046 484,382 543,334
Charge for year 608 9,727 171,722 182,057
Eliminated on disposal - - (8,998 ) (8,998 )
At 31 May 2017 8,514 60,773 647,106 716,393
NET BOOK VALUE
At 31 May 2017 3,654 55,116 515,165 573,935
At 31 May 2016 4,262 32,037 318,311 354,610

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 198,250
At 31 May 2017 198,250
DEPRECIATION
Charge for year 49,563
At 31 May 2017 49,563
NET BOOK VALUE
At 31 May 2017 148,687

5. DEBTORS
31.5.17 31.5.16
£    £   
Amounts falling due within one year:
Trade debtors 439,303 366,122
Other debtors 43,603 27,403
Director's curr acc less 1yr - 105,715
Prepayments and accrued income 17,500 20,500
500,406 519,740

Amounts falling due after more than one year:
s455 tax recoverable 6,773 33,998

Aggregate amounts 507,179 553,738

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Hire purchase contracts 54,734 -
Trade creditors 29,848 9,182
Tax 229,404 163,201
Social security and other taxes 607 479
VAT 204,466 136,534
Other creditors - 8,572
Director's curr acc less 1yr 22 -
Accrued expenses 4,000 4,000
523,081 321,968

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.17 31.5.16
£    £   
Hire purchase contracts 93,446 -

8. SECURED DEBTS

The following secured debts are included within creditors:

31.5.17 31.5.16
£    £   
Hire purchase contracts 148,180 -

The hire purchase liabilities are secured against the assets to which they relate.

A fixed and floating charge is held over all of the company's assets by one of the company's bankers in connection with any
monies due or becoming due to the chargee.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2017 and 31 May 2016:

31.5.17 31.5.16
£    £   
J E Burroughs
Balance outstanding at start of year 105,715 71,077
Amounts advanced 81,763 34,638
Amounts repaid (187,500 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (22 ) 105,715

10. RELATED PARTY DISCLOSURES

During the year vehicles were provided at a charge of £16,200 (2016 : £16,000) to Beeches-Travel.co.uk Limited a company
controlled by the spouse of the sole director, Mr J Burroughs. In addition, during the year, various costs were met by these
companies on each other's behalf such that at the year end Brunswick Cars Limited was owed £43,603 (2016 : £27,403) by
Beeches-Travel.co.uk Limited. The company occupies premises owned by Mr J Burroughs, the sole director. During the
year rent of £56,000 (2016 : £56,000) was charged in respect of these properties. No amounts were outstanding at the
year-end (2016 : £nil).


11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J E Burroughs.