Accounts Submission


FROGMORE GRANGE LIMITED

Company Registration Number:
06091639 (England and Wales)

Unaudited statutory accounts for the year ended 30 April 2017

Period of accounts

Start date: 01 May 2016

End date: 30 April 2017

FROGMORE GRANGE LIMITED

Contents of the Financial Statements

for the Period Ended 30 April 2017

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 9

FROGMORE GRANGE LIMITED

Company Information

for the Period Ended 30 April 2017




Director: James Michael Sephton
Secretary: Marie Coulton-Knight
Registered office: Frogmore Grange
Frog Lane
Balsall Common
Coventry
England
CV7 7FP
Company Registration Number: 06091639 (England and Wales)

FROGMORE GRANGE LIMITED

Directors' Report Period Ended 30 April 2017

The directors present their report with the financial statements of the company for the period ended 30 April 2017

Principal Activities

The Company's principal activity during the period was retail sales and provision of activity space and facilities.

Political and charitable donations

The Company made no charitable donations during the period. No political donations were made.

Company policy on the employment of disabled persons

Equal opportunities are about good employment practices that should reflect the Company's commitment to the principle of fair and equal treatment of all its employees. The Company is an equal opportunities employer. As such, it is our policy to treat job applicants and employees in the same way, regardless of their sex, marital status, race, sexual orientation, religious or other philosophical beliefs, disability or age; nor will it discriminate on any other grounds currently not prohibited by legislation except where this is necessary to ensure the job is done effectively and safely. The Company believes that people should be valued as individuals for reasons related to business interests, as well as moral and social reasons. We recognise that people from different backgrounds bring fresh ideas and perceptions, which add value to our business. Managing diversity helps us to nurture creativity and innovation and to tap capacity for growth and competitiveness. Every employee has a personal responsibility for the implementation of the policy. Any instance of doubt with the application of the policy or other questions should be addressed to the Directors, as should any requests for special training. The policy applies to the advertisement of jobs, recruitment and appointment to them, conditions of work, pay and to every other aspect of employment. All employees will thus have equal opportunities for promotion, training or transfer and will receive equal terms and conditions of employment. The policy applies equally to the treatment of our clients/customers and other third parties that employees come in to contact with during the course of their duties. Discrimination, whether direct or indirect in nature, will not be tolerated in any form and any allegations of the same will be treated very seriously.

Additional information

During the coming year the company is looking to continue in its primary business and to expand the company, services provided and continue to build and grow the on site facilities, as part of its ongoing development programme.

Directors

The directors shown below have held office during the whole of the period from 01 May 2016 to 30 April 2017
James Michael Sephton

Secretary
Marie Coulton-Knight

This report was approved by the board of directors on 28 November 2017
And Signed On Behalf Of The Board By:

Name: James Michael Sephton
Status: Director

Name: Marie Coulton-Knight
Status: Director

FROGMORE GRANGE LIMITED

Profit and Loss Account

for the Period Ended 30 April 2017


Notes

2017
£

2016
£
Turnover 181,802 189,689
Cost of sales (133,120) (146,112)
Gross Profit or (Loss) 48,682 43,577
Distribution Costs (5,921) (7,125)
Administrative Expenses (54,687) (51,060)
Other operating income 30,953 56,121
Operating Profit or (Loss) 19,027 41,513
Interest Receivable and Similar Income 0 0
Interest Payable and Similar Charges (0) -
Profit or (Loss) Before Tax 19,027 41,513
Tax on Profit (0) -
Profit or (Loss) for Period 19,027 41,513

The notes form part of these financial statements

FROGMORE GRANGE LIMITED

Balance sheet

As at 30 April 2017


Notes

2017
£

2016
£
Fixed assets
Tangible assets: 2 270,587 280,688
Total fixed assets: 270,587 280,688
Current assets
Stocks: 65,706 119,133
Cash at bank and in hand: 389 100
Total current assets: 66,095 119,233
Creditors: amounts falling due within one year: 3 ( 3,684 ) ( 3,839 )
Net current assets (liabilities): 62,411 115,394
Total assets less current liabilities: 332,998 396,082
Creditors: amounts falling due after more than one year: 4 ( 450,604 ) ( 489,673 )
Total net assets (liabilities): ( 117,606 ) ( 93,591 )

The notes form part of these financial statements

FROGMORE GRANGE LIMITED

Balance sheet continued

As at 30 April 2017


Notes

2017
£

2016
£
Capital and reserves
Called up share capital: 100 100
Profit and loss account: ( 117,706 ) ( 93,691 )
Shareholders funds: ( 117,606 ) ( 93,591 )

For the year ending 30 April 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 28 November 2017
And Signed On Behalf Of The Board By:

Name: James Michael Sephton
Status: Director

Name: Marie Coulton-Knight
Status: Director

The notes form part of these financial statements

FROGMORE GRANGE LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2017

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents the total invoices value, (excluding value added tax), of sales made during the year.

    Tangible fixed assets depreciation policy

    Depreciation is provided at rates calculated to write off the costs less residual value of each asset over its expected useful life, as
    follows:
    *Buildings / construction depreciating at an accumulative rate of 5%
    % depreciation

    *Vehicles on a % depreciation of 15% pa based on second hand nature of equipment

    *Plant and Machinery on a % depreciation rate of 15% pa

    *Vehicles, 15% pa based on second hand nature of equipment.

    *Straightline 5 year depreciation of value on all electronics and computer Equipment

    Intangible fixed assets amortisation policy

    N/A

    Valuation information and policy

    Stock is valued at the lower of cost and net realizable value

    Other accounting policies

    The Company adopted Financial Reporting Standard 19 "Deferred Taxation" (FRS 19) during the Financial Period. At the balance sheet date the company was solvent. The financial Statements have been prepared on the assumption that support will be forthcoming from shareholders and directors who have unsecured loan to the company. Deferred Tax is recognised in respect of all Timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions: Deferred Tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences Can be deducted

FROGMORE GRANGE LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2017

2. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 01 May 2016 285,937 23,576 18,657 10,588 9,895 348,653
Additions 550 159 8,464 150 - 9,323
Disposals (0) (0) (0) (0) - (0)
Revaluations 0 0 0 0 - 0
Transfers 0 0 0 0 - 0
At 30 April 2017 286,487 23,735 27,121 10,738 9,895 357,976
Depreciation
At 01 May 2016 44,152 9,700 5,592 4,190 4,331 67,965
Charge for year 12,686 1,879 1,274 2,199 1,386 19,424
On disposals (0) (0) (0) (0) (0) (0)
Other adjustments 0 0 0 0 0 0
At 30 April 2017 56,838 11,579 6,866 6,389 5,717 87,389
Net book value
At 30 April 2017 229,649 12,156 20,255 4,349 4,178 270,587
At 30 April 2016 241,785 13,876 13,065 6,398 5,564 280,688

FROGMORE GRANGE LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2017

3.Creditors: amounts falling due within one year note


2017
£

2016
£
Bank loans and overdrafts 3,322 3,629
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 0 0
Taxation and social security 0 0
Accruals and deferred income 0 0
Other creditors 362 210
Total 3,684 3,839

Sums Due within one year include Bank Over Drafts, Credit Card sums and cash loans.

FROGMORE GRANGE LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2017

4.Creditors: amounts falling due after more than one year


2017
£

2016
£
Other creditors 450,604 489,673
Total 450,604 489,673

Directors Loans to the company