MPMH Construction Limited - Accounts to registrar (filleted) - small 17.3

MPMH Construction Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 SC267394 Board of Directors Board of Directors 1.6.16 31.5.17 31.5.17 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2673942016-05-31SC2673942017-05-31SC2673942016-06-012017-05-31SC2673942015-05-31SC2673942015-06-012016-05-31SC2673942016-05-31SC267394ns15:Scotland2016-06-012017-05-31SC267394ns14:PoundSterling2016-06-012017-05-31SC267394ns10:Director12016-06-012017-05-31SC267394ns10:Director22016-06-012017-05-31SC267394ns10:PrivateLimitedCompanyLtd2016-06-012017-05-31SC267394ns10:SmallEntities2016-06-012017-05-31SC267394ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-31SC267394ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-31SC267394ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-31SC267394ns10:FullAccounts2016-06-012017-05-31SC267394ns10:Director32016-06-012017-05-31SC267394ns10:RegisteredOffice2016-06-012017-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2016-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2015-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2015-06-012016-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2017-05-31SC267394ns5:RetainedEarningsAccumulatedLosses2016-05-31SC267394ns5:CurrentFinancialInstruments2017-05-31SC267394ns5:CurrentFinancialInstruments2016-05-31SC267394ns5:Non-currentFinancialInstruments2017-05-31SC267394ns5:Non-currentFinancialInstruments2016-05-31SC267394ns5:ShareCapital2017-05-31SC267394ns5:ShareCapital2016-05-31SC267394ns5:FurnitureFittings2016-06-012017-05-31SC267394ns5:MotorVehicles2016-06-012017-05-31SC267394ns5:ComputerEquipment2016-06-012017-05-31SC267394ns5:OwnedAssets2016-06-012017-05-31SC267394ns5:OwnedAssets2015-06-012016-05-31SC267394ns5:FurnitureFittings2016-05-31SC267394ns5:MotorVehicles2016-05-31SC267394ns5:ComputerEquipment2016-05-31SC267394ns5:FurnitureFittings2017-05-31SC267394ns5:MotorVehicles2017-05-31SC267394ns5:ComputerEquipment2017-05-31SC267394ns5:FurnitureFittings2016-05-31SC267394ns5:MotorVehicles2016-05-31SC267394ns5:ComputerEquipment2016-05-31SC267394ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-05-31SC267394ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-012017-05-31SC267394ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-31SC267394ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-05-31SC267394ns5:CostValuation2016-05-31SC267394ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31SC267394ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-31SC267394ns5:Secured2017-05-31SC267394ns5:Secured2016-05-31


REGISTERED NUMBER: SC267394 (Scotland)










Unaudited Financial Statements

for the Year Ended

31 May 2017

for

MPMH CONSTRUCTION LIMITED

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Statement of Income and Retained Earnings 2

Balance Sheet 3

Notes to the Financial Statements 5


MPMH CONSTRUCTION LIMITED

Company Information
for the Year Ended 31 May 2017







DIRECTORS: H Hill
G Hancock
J B Snodgrass





REGISTERED OFFICE: Oakfield House
378 Brandon Street
Motherwell
ML1 1XA





REGISTERED NUMBER: SC267394 (Scotland)





ACCOUNTANTS: WDM Associates
Oakfield House
378 Brandon Street
Motherwell
ML1 1XA

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Statement of Income and Retained Earnings
for the Year Ended 31 May 2017

2017 2016
Notes £    £   

TURNOVER 4,684,407 4,593,110

Cost of sales (4,021,800 ) (3,948,516 )
GROSS PROFIT 662,607 644,594

Administrative expenses (620,925 ) (679,641 )
41,682 (35,047 )

Other operating income 41,413 16,579
OPERATING PROFIT/(LOSS) 4 83,095 (18,468 )

Interest receivable and similar income 8 40
83,103 (18,428 )

Interest payable and similar expenses (3,157 ) (4,912 )
PROFIT/(LOSS) BEFORE TAXATION 79,946 (23,340 )

Tax on profit/(loss) (16,995 ) 1,319
PROFIT/(LOSS) FOR THE FINANCIAL
YEAR

62,951

(22,021

)

Retained earnings at beginning of year 301,421 397,542

Dividends (40,630 ) (74,100 )

RETAINED EARNINGS AT END OF
YEAR

323,742

301,421

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Balance Sheet
31 May 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 5 41,096 49,097
Investments 6 100 100
41,196 49,197

CURRENT ASSETS
Stocks 1,002,219 852,219
Debtors 7 817,467 595,091
Cash at bank 14,400 6,574
1,834,086 1,453,884
CREDITORS
Amounts falling due within one year 8 (1,456,689 ) (1,100,718 )
NET CURRENT ASSETS 377,397 353,166
TOTAL ASSETS LESS CURRENT
LIABILITIES

418,593

402,363

CREDITORS
Amounts falling due after more than one
year

9

(92,268

)

(99,942

)

PROVISIONS FOR LIABILITIES (1,583 ) -
NET ASSETS 324,742 302,421

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 323,742 301,421
SHAREHOLDERS' FUNDS 324,742 302,421

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies
Act 2006 relating to financial statements, so far as applicable to the company.

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 21 February 2018 and were signed on its
behalf by:




J B Snodgrass - Director



G Hancock - Director


MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

MPMH Construction Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about MPMH Construction Limited as an individual company
and do not contain consolidated financial information as the parent of a group. The company has taken the
option under Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured using
tax rates and laws that have been enacted or substantively enacted by the year end and that are expected
to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the
shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital
element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average monthly number of employees during the year was 24 .

4. OPERATING PROFIT/(LOSS)

The operating profit (2016 - operating loss) is stated after charging:

2017 2016
£    £   
Depreciation - owned assets 4,911 2,082

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 June 2016 298 107,061 16,958 124,317
Additions 833 16,162 739 17,734
Disposals - (36,767 ) - (36,767 )
At 31 May 2017 1,131 86,456 17,697 105,284
DEPRECIATION
At 1 June 2016 256 65,090 9,874 75,220
Charge for year 175 11,379 1,565 13,119
Eliminated on disposal - (24,151 ) - (24,151 )
At 31 May 2017 431 52,318 11,439 64,188
NET BOOK VALUE
At 31 May 2017 700 34,138 6,258 41,096
At 31 May 2016 42 41,971 7,084 49,097

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 June 2016 57,413
Additions 16,162
Disposals (27,772 )
At 31 May 2017 45,803
DEPRECIATION
At 1 June 2016 29,024
Charge for year 8,208
Eliminated on disposal (16,056 )
At 31 May 2017 21,176
NET BOOK VALUE
At 31 May 2017 24,627
At 31 May 2016 28,389

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 June 2016
and 31 May 2017 100
NET BOOK VALUE
At 31 May 2017 100
At 31 May 2016 100

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 594,402 371,294
Amounts owed by group undertakings 223,065 223,137
Prepayments - 660
817,467 595,091

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 9,044 8,474
Trade creditors 942,462 731,776
Tax 15,412 -
Social security and other taxes 23,069 35,437
VAT 23,079 52,024
Due to RHH Scotland Ltd 129,701 148,564
Due to factors 275,338 87,783
Accrued expenses 38,584 36,660
1,456,689 1,100,718

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 22,268 29,942
Other creditors 70,000 70,000
92,268 99,942

MPMH CONSTRUCTION LIMITED (REGISTERED NUMBER: SC267394)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 31,312 38,416
Due to factors 275,338 87,783
306,650 126,199

Hire purchase creditors are secured over the assets concerned. The amount due to factors is secured by a
floating charge over all the property and undertakings of the company.

11. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.