CLEVER_STUDENT_LETS_LIMIT - Accounts

Company Registration No. 07386506 (England and Wales)
CLEVER STUDENT LETS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
PAGES FOR FILING WITH REGISTRAR
CLEVER STUDENT LETS LIMITED
COMPANY INFORMATION
Directors
R Hooper
H Hutchins
D Fellows
Company number
07386506
Registered office
2 Queen Anne Terrace
North Hill
Plymouth
Devon
PL4 8EG
Accountants
Riley
51 North Hill
Plymouth
PL4 8HZ
CLEVER STUDENT LETS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CLEVER STUDENT LETS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2017
31 August 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,803
1,983
Tangible assets
4
67,605
87,752
Current assets
Debtors
5
246,640
289,613
Cash at bank and in hand
38,348
-
284,988
289,613
Creditors: amounts falling due within one year
6
(125,987)
(225,058)
Net current assets
159,001
64,555
Total assets less current liabilities
230,409
154,290
Creditors: amounts falling due after more than one year
7
(1,810)
(7,328)
Provisions for liabilities
(4,447)
(6,510)
Net assets
224,152
140,452
Capital and reserves
Called up share capital
8
250
250
Profit and loss reserves
223,902
140,202
Total equity
224,152
140,452

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CLEVER STUDENT LETS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2017
31 August 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 January 2018 and are signed on its behalf by:
R Hooper
H Hutchins
Director
Director
Company Registration No. 07386506
CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
- 3 -
1
Accounting policies
Company information

Clever Student Lets Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Queen Anne Terrace, North Hill, Plymouth, Devon, PL4 8EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 August 2017 are the first financial statements of Clever Student Lets Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents commissions on rent received on behalf of the landlords, net of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Mobile application
33% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and machinery
25% straight line
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance
CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2016 - 23).

3
Intangible fixed assets
Other
£
Cost
At 1 September 2016
2,960
Additions
4,050
At 31 August 2017
7,010
Amortisation and impairment
At 1 September 2016
977
Amortisation charged for the year
2,230
At 31 August 2017
3,207
Carrying amount
At 31 August 2017
3,803
At 31 August 2016
1,983
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2016
10,000
163,298
173,298
Additions
-
7,288
7,288
At 31 August 2017
10,000
170,586
180,586
Depreciation and impairment
At 1 September 2016
3,915
81,631
85,546
Depreciation charged in the year
1,000
26,435
27,435
At 31 August 2017
4,915
108,066
112,981
Carrying amount
At 31 August 2017
5,085
62,520
67,605
At 31 August 2016
6,085
81,667
87,752
CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 8 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
14,467
100,980
Other debtors
232,173
188,633
246,640
289,613
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
119,636
Corporation tax
55,149
22,943
Other taxation and social security
51,157
39,269
Other creditors
19,681
43,210
125,987
225,058
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
1,810
7,328
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary of £1 each
200
200
10 Ordinary A of £1 each
10
10
10 Ordinary B of £1 each
10
10
10 Ordinary C of £1 each
10
10
10 Ordinary D of £1 each
10
10
10 Ordinary E of £1 each
10
10
250
250
CLEVER STUDENT LETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
709,596
870,547
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
H Hutchins - Financing transactions
-
87,632
70,595
(60,000)
98,227
87,632
70,595
(60,000)
98,227
2017-08-312016-09-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity16 January 2018073865062016-09-012017-08-3107386506bus:Director12016-09-012017-08-3107386506bus:Director22016-09-012017-08-3107386506bus:Director32016-09-012017-08-3107386506bus:RegisteredOffice2016-09-012017-08-31073865062017-08-31073865062016-08-3107386506core:IntangibleAssetsOtherThanGoodwill2017-08-3107386506core:IntangibleAssetsOtherThanGoodwill2016-08-3107386506core:LandBuildings2017-08-3107386506core:OtherPropertyPlantEquipment2017-08-3107386506core:LandBuildings2016-08-3107386506core:OtherPropertyPlantEquipment2016-08-3107386506core:CurrentFinancialInstruments2017-08-3107386506core:CurrentFinancialInstruments2016-08-3107386506core:Non-currentFinancialInstruments2017-08-3107386506core:Non-currentFinancialInstruments2016-08-3107386506core:ShareCapital2017-08-3107386506core:ShareCapital2016-08-3107386506core:RetainedEarningsAccumulatedLosses2017-08-3107386506core:RetainedEarningsAccumulatedLosses2016-08-3107386506core:ShareCapitalOrdinaryShares2017-08-3107386506core:ShareCapitalOrdinaryShares2016-08-3107386506core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-09-012017-08-3107386506core:PlantMachinery2016-09-012017-08-3107386506core:FurnitureFittings2016-09-012017-08-3107386506core:ComputerEquipment2016-09-012017-08-3107386506core:MotorVehicles2016-09-012017-08-3107386506core:IntangibleAssetsOtherThanGoodwill2016-08-3107386506core:IntangibleAssetsOtherThanGoodwill2016-09-012017-08-3107386506core:LandBuildings2016-08-3107386506core:OtherPropertyPlantEquipment2016-08-31073865062016-08-3107386506core:OtherPropertyPlantEquipment2016-09-012017-08-3107386506core:LandBuildings2016-09-012017-08-3107386506bus:OrdinaryShareClass12016-09-012017-08-3107386506bus:OrdinaryShareClass22016-09-012017-08-3107386506bus:OrdinaryShareClass32016-09-012017-08-3107386506bus:OrdinaryShareClass42016-09-012017-08-3107386506bus:OrdinaryShareClass52016-09-012017-08-3107386506bus:OtherShareClass12016-09-012017-08-3107386506bus:OrdinaryShareClass12017-08-3107386506bus:OrdinaryShareClass22017-08-3107386506bus:OrdinaryShareClass32017-08-3107386506bus:OrdinaryShareClass42017-08-3107386506bus:OrdinaryShareClass52017-08-3107386506bus:OtherShareClass12017-08-3107386506bus:PrivateLimitedCompanyLtd2016-09-012017-08-3107386506bus:FRS1022016-09-012017-08-3107386506bus:AuditExemptWithAccountantsReport2016-09-012017-08-3107386506bus:SmallCompaniesRegimeForAccounts2016-09-012017-08-3107386506bus:FullAccounts2016-09-012017-08-31xbrli:purexbrli:sharesiso4217:GBP