CARBON_FINANCIAL_PARTNERS - Accounts


Company Registration No. SC386400 (Scotland)
CARBON FINANCIAL PARTNERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
Johnston Smillie Ltd
Chartered Accountants
6 Redheughs Rigg
Edinburgh
EH12 9DQ
CARBON FINANCIAL PARTNERS LIMITED
COMPANY INFORMATION
Directors
Mr G Wilson
Mr B O'Neill
Mrs S Fernie
Mr M Christie
Secretary
Mrs S Fernie
Company number
SC386400
Registered office
61 Manor Place
Edinburgh
EH3 7EG
Accountants
Johnston Smillie Ltd
6 Redheughs Rigg
Edinburgh
EH12 9DQ
CARBON FINANCIAL PARTNERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CARBON FINANCIAL PARTNERS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
174,995
169,111
Current assets
Debtors
4
286,432
303,352
Cash at bank and in hand
1,774,368
1,379,028
2,060,800
1,682,380
Creditors: amounts falling due within one year
5
(638,446)
(777,121)
Net current assets
1,422,354
905,259
Total assets less current liabilities
1,597,349
1,074,370
Deferred Taxation
(25,990)
(33,822)
Net assets
1,571,359
1,040,548
Capital and reserves
Called up share capital
6
100,000
100,000
Profit and loss reserves
1,471,359
940,548
Total equity
1,571,359
1,040,548

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CARBON FINANCIAL PARTNERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 February 2018 and are signed on its behalf by:
Mr G Wilson
Mr M Christie
Director
Director
Company Registration No. SC386400
CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Carbon Financial Partners Limited is a private company limited by shares incorporated in Scotland. The registered office is 61 Manor Place, Edinburgh, EH3 7EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Carbon Financial Partners Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 8.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent that it is due.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer and office equipment
33.33% straight line
Tenants improvements
20-25% straight line
Office Equipment
20% straight line
Furniture and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 40 (2016 - 35).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2016
282,036
Additions
105,727
Disposals
(13,646)
At 31 October 2017
374,117
Depreciation and impairment
At 1 November 2016
112,925
Depreciation charged in the year
94,827
Eliminated in respect of disposals
(8,630)
At 31 October 2017
199,122
Carrying amount
At 31 October 2017
174,995
At 31 October 2016
169,111
CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
88,072
115,590
Other debtors
198,360
187,762
286,432
303,352
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
110,484
143,164
Amounts due to group undertakings
102,472
212,940
Taxation and social security
193,584
165,167
Other creditors
231,906
255,850
638,446
777,121
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100,000 Ordinary Shares of £1 each
100,000
100,000
7
Operating lease commitments
Lessee

At the reporting end date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
354,210
438,805
CARBON FINANCIAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
8
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 November 2015
At 31 October 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
155,756
-
155,756
169,111
-
169,111
Current assets
Debtors
258,137
-
258,137
303,352
-
303,352
Bank and cash
952,889
-
952,889
1,379,028
-
1,379,028
1,211,026
-
1,211,026
1,682,380
-
1,682,380
Creditors due within one year
Finance leases
(15,833)
-
(15,833)
-
-
-
Taxation
(95,143)
-
(95,143)
(165,167)
-
(165,167)
Other creditors
1
(404,155)
(29,654)
(433,809)
(582,300)
(29,654)
(611,954)
(515,131)
(29,654)
(544,785)
(747,467)
(29,654)
(777,121)
Net current assets
695,895
(29,654)
666,241
934,913
(29,654)
905,259
Total assets less current liabilities
851,651
(29,654)
821,997
1,104,024
(29,654)
1,074,370
Provisions for liabilities
Deferred tax
(31,151)
-
(31,151)
(33,822)
-
(33,822)
Net assets
820,500
(29,654)
790,846
1,070,202
(29,654)
1,040,548
Capital and reserves
Share capital
100,000
-
100,000
100,000
-
100,000
Profit and loss
1
720,500
(29,654)
690,846
970,202
(29,654)
940,548
Total equity
820,500
(29,654)
790,846
1,070,202
(29,654)
1,040,548
Notes to reconciliations on adoption of FRS 102
1. Holiday pay accrual

Restatement journal for holiday pay in 2015 and 2016.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity09 February 2018SC3864002016-11-012017-10-31SC386400bus:Director12016-11-012017-10-31SC386400bus:Director22016-11-012017-10-31SC386400bus:CompanySecretaryDirector12016-11-012017-10-31SC386400bus:Director32016-11-012017-10-31SC386400bus:CompanySecretary12016-11-012017-10-31SC386400bus:RegisteredOffice2016-11-012017-10-31SC3864002017-10-31SC3864002016-10-31SC386400core:OtherPropertyPlantEquipment2017-10-31SC386400core:OtherPropertyPlantEquipment2016-10-31SC386400core:CurrentFinancialInstruments2017-10-31SC386400core:CurrentFinancialInstruments2016-10-31SC386400core:ShareCapital2017-10-31SC386400core:ShareCapital2016-10-31SC386400core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-10-31SC386400core:RetainedEarningsAccumulatedLosses2016-10-31SC386400core:ComputerEquipment2016-11-012017-10-31SC386400core:MotorVehicles2016-11-012017-10-31SC386400core:OtherPropertyPlantEquipment2016-10-31SC386400core:OtherPropertyPlantEquipment2016-11-012017-10-31SC386400bus:OrdinaryShareClass12016-11-012017-10-31SC386400bus:OrdinaryShareClass12017-10-31SC386400bus:PrivateLimitedCompanyLtd2016-11-012017-10-31SC386400bus:FRS1022016-11-012017-10-31SC386400bus:AuditExemptWithAccountantsReport2016-11-012017-10-31SC386400bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-31SC386400bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP