Arnold Building Services Limited - Accounts to registrar (filleted) - small 17.3

Arnold Building Services Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 02294733 Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure022947332016-06-30022947332017-06-30022947332016-07-012017-06-30022947332015-06-30022947332015-07-012016-06-30022947332016-06-3002294733ns15:EnglandWales2016-07-012017-06-3002294733ns14:PoundSterling2016-07-012017-06-3002294733ns10:Director12016-07-012017-06-3002294733ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3002294733ns10:SmallEntities2016-07-012017-06-3002294733ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3002294733ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3002294733ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3002294733ns10:FullAccounts2016-07-012017-06-3002294733ns10:OrdinaryShareClass12016-07-012017-06-3002294733ns10:Director22016-07-012017-06-3002294733ns10:CompanySecretary12016-07-012017-06-3002294733ns10:RegisteredOffice2016-07-012017-06-3002294733ns5:CurrentFinancialInstruments2017-06-3002294733ns5:CurrentFinancialInstruments2016-06-3002294733ns5:Non-currentFinancialInstruments2017-06-3002294733ns5:Non-currentFinancialInstruments2016-06-3002294733ns5:ShareCapital2017-06-3002294733ns5:ShareCapital2016-06-3002294733ns5:CapitalRedemptionReserve2017-06-3002294733ns5:CapitalRedemptionReserve2016-06-3002294733ns5:RetainedEarningsAccumulatedLosses2017-06-3002294733ns5:RetainedEarningsAccumulatedLosses2016-06-3002294733ns5:LeaseholdImprovements2016-07-012017-06-3002294733ns5:PlantMachinery2016-07-012017-06-3002294733ns5:FurnitureFittings2016-07-012017-06-3002294733ns5:MotorVehicles2016-07-012017-06-3002294733ns5:LeaseholdImprovements2016-06-3002294733ns5:PlantMachinery2016-06-3002294733ns5:FurnitureFittings2016-06-3002294733ns5:MotorVehicles2016-06-3002294733ns5:LeaseholdImprovements2017-06-3002294733ns5:PlantMachinery2017-06-3002294733ns5:FurnitureFittings2017-06-3002294733ns5:MotorVehicles2017-06-3002294733ns5:LeaseholdImprovements2016-06-3002294733ns5:PlantMachinery2016-06-3002294733ns5:FurnitureFittings2016-06-3002294733ns5:MotorVehicles2016-06-3002294733ns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3002294733ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3002294733ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3002294733ns5:Secured2017-06-3002294733ns5:Secured2016-06-3002294733ns5:DeferredTaxation2016-06-3002294733ns5:DeferredTaxation2017-06-3002294733ns10:OrdinaryShareClass12017-06-30


REGISTERED NUMBER: 02294733 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2017

FOR

ARNOLD BUILDING SERVICES LIMITED

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ARNOLD BUILDING SERVICES LIMITED

COMPANY INFORMATION
for the Year Ended 30 JUNE 2017







DIRECTORS: M L S Arnold
M D Williams





SECRETARY: J A Arnold





REGISTERED OFFICE: Elstub House
Elstub Lane
Dursley
Gloucestershire
GL11 6JH





REGISTERED NUMBER: 02294733 (England and Wales)





ACCOUNTANTS: Burnside
Chartered Accountants
and Statutory Auditor
61 Queen Square
Bristol
BS1 4JZ

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 201,327 188,175

CURRENT ASSETS
Stocks 5 305,987 345,132
Debtors 6 430,679 266,214
736,666 611,346
CREDITORS
Amounts falling due within one year 7 519,180 391,434
NET CURRENT ASSETS 217,486 219,912
TOTAL ASSETS LESS CURRENT
LIABILITIES

418,813

408,087

CREDITORS
Amounts falling due after more than
one year

8

(82,485

)

(122,340

)

PROVISIONS FOR LIABILITIES 11 (19,664 ) (6,815 )
NET ASSETS 316,664 278,932

CAPITAL AND RESERVES
Called up share capital 12 10,000 10,000
Capital redemption reserve 30 30
Retained earnings 306,634 268,902
SHAREHOLDERS' FUNDS 316,664 278,932

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

BALANCE SHEET - continued
30 JUNE 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 9 February 2018 and were
signed on its behalf by:





M L S Arnold - Director


ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2017

1. STATUTORY INFORMATION

Arnold Building Services Limited is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be
found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents revenue recognised by the company in respect of goods sold and
services supplied, excluding value added tax and trade discounts.

In respect of long term contracts and contracts for on-going services, turnover represents
the value of work done in the year, including estimates of amounts not invoiced. Turnover in
respect of long term contracts and contracts for on-going services is recognised by
reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold improvements - Straight line over 25 years
Plant and machinery - 15% on reducing balance
Equipment, fixtures & fittings - 15% on reducing balance
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.


ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the
balance sheet. Those held under hire purchase contracts are depreciated over their
estimated useful lives. Those held under finance leases are depreciated over their
estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period.
The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over
the period of the lease.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial assets and liabilities are recognised in the balance sheet when the company
becomes party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and are
measured on initial recognition at transaction price. Debtors and creditors are subsequently
measured at amortised cost using the effective interest rate method. A provision is
established when there is objective evidence that the company may not be able to collect all
amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash
in hand and at bank and bank overdrafts which are an integral part of the company's cash
management.

Financial liabilities and equity instruments issued by the company are classified in
accordance with the substance of the contractual arrangements entered into and the
definitions of a financial liability and an equity instrument. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of
its liabilities. Equity instruments issued by the company are recorded at the proceeds
received, net of any direct issue costs.

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2016 - 19 ) .

4. TANGIBLE FIXED ASSETS
Equipment,
Leasehold Plant and fixtures Motor
improvements machinery & fittings vehicles Totals
£    £    £    £    £   
COST
At 1 July 2016 73,004 153,836 71,868 432,371 731,079
Additions - 1,973 2,280 69,500 73,753
Disposals - - - (24,027 ) (24,027 )
At 30 June 2017 73,004 155,809 74,148 477,844 780,805
DEPRECIATION
At 1 July 2016 31,772 122,349 51,518 337,265 542,904
Charge for year 2,920 4,866 3,691 46,621 58,098
Eliminated on disposal - - - (21,524 ) (21,524 )
At 30 June 2017 34,692 127,215 55,209 362,362 579,478
NET BOOK VALUE
At 30 June 2017 38,312 28,594 18,939 115,482 201,327
At 30 June 2016 41,232 31,487 20,350 95,106 188,175

Included within the net book value of £201,327 is £111,274 (2016 - £95,106) relating to
assets held under hire purchase agreements. The depreciation charged in the year in
respect of assets held under hire purchase agreements amounted to £39,406 (2016 -
£65,611).

5. STOCKS
2017 2016
£    £   
Raw materials 305,987 345,132

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 262,946 159,284
Other debtors 1,738 -
Corporation tax repayable - 2,232
Prepayments and accrued income 165,995 104,698
430,679 266,214

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note
9)

21,459

15,356
Other loans (see note 9) 15,268 52,777
Hire purchase contracts 43,823 58,259
Trade creditors 401,442 186,195
Social security and other taxes 7,724 9,463
VAT 8,812 40,237
Directors' current accounts 17,618 26,029
Accruals and deferred income 3,034 3,118
519,180 391,434

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2017 2016
£    £   
Other loans (see note 9) 16,250 25,500
Hire purchase contracts 66,235 96,840
82,485 122,340

9. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 21,459 15,356
Amounts due under invoice
discounting 6,268 44,027
Other loan 9,000 8,750
36,727 68,133

Amounts falling due between two and five years:
Other loan 16,250 25,500

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2017

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 21,459 15,356
Hire purchase contracts 110,058 155,099
Invoice discounting 6,268 44,027
137,785 214,482

The company's overdraft is secured by a debenture in favour of HSBC Bank plc
incorporating a fixed and floating charge over the assets of the company. The invoice
discounting facility is secured by a debenture in favour of HSBC Invoice Finance Limited
incorporating a fixed charge over the debtor book and a floating charge over the remaining
assets of the company.

The hire purchase liabilities of the company are secured on the assets to which they relate.


11. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax
Excess of capital allowances
over depreciation 23,845 18,724
Tax losses (4,181 ) (11,909 )
19,664 6,815

Deferred
tax
£   
Balance at 1 July 2016 6,815
Profit and loss movement 12,849
Balance at 30 June 2017 19,664

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
10,000 Ordinary £1 10,000 10,000

ARNOLD BUILDING SERVICES LIMITED (REGISTERED NUMBER: 02294733)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2017

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £5,000 were paid to the directors .

The company was under the control of M L S Arnold, the managing director and majority
shareholder, throughout the current and preceding year.

During the year, the company paid rent in respect of its offices to M L S Arnold and his wife,
totalling £18,000 (2016 - £18,000).

At 30 June 2017, M L S Arnold and his wife were owed £17,618 by the company (2016 -
£26,029 owed to the company). Interest of £2,180 was paid to M L S Arnold and his wife
during the year (2016 - £1,936).

The other loan of £25,250 is secured by a personal guarantee given by M L S Arnold.

14. FIRST YEAR ADOPTION

These financial statements for the year ended 30 June 2017 are the first financial
statements of the company prepared in accordance with FRS 102 Section 1A small entities.
The first date at which FRS 102 was applied, the date of transition, was 1 July 2015.

The transition to FRS 102 Section 1A has resulted in a small number of changes in
accounting policies to those used previously. The nature and impact of these changes have
not been material and as such the reported financial position and financial performance for
the previous period have not been restated for the effects of changes in accounting policy
arising from the adoption of the new financial reporting standard.