Walter Lloyd & Son Limited - Period Ending 2017-07-31

Walter Lloyd & Son Limited - Period Ending 2017-07-31


Walter Lloyd & Son Limited 03076029 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is dispensing, retail and wholesale pharmacy Digita Accounts Production Advanced 6.20.8420.0 Software true 03076029 2016-08-01 2017-07-31 03076029 2017-07-31 03076029 bus:Director1 1 2017-07-31 03076029 core:RetainedEarningsAccumulatedLosses 2017-07-31 03076029 core:ShareCapital 2017-07-31 03076029 core:CurrentFinancialInstruments 2017-07-31 03076029 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 03076029 core:Goodwill 2017-07-31 03076029 core:FurnitureFittings 2017-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2017-07-31 03076029 core:MotorVehicles 2017-07-31 03076029 core:OfficeEquipment 2017-07-31 03076029 core:PlantMachinery 2017-07-31 03076029 bus:SmallEntities 2016-08-01 2017-07-31 03076029 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 03076029 bus:FullAccounts 2016-08-01 2017-07-31 03076029 bus:RegisteredOffice 2016-08-01 2017-07-31 03076029 bus:Director1 2016-08-01 2017-07-31 03076029 bus:Director1 1 2016-08-01 2017-07-31 03076029 bus:Director2 2016-08-01 2017-07-31 03076029 bus:Director3 2016-08-01 2017-07-31 03076029 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 03076029 core:Goodwill 2016-08-01 2017-07-31 03076029 core:FurnitureFittings 2016-08-01 2017-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 03076029 core:MotorCars 2016-08-01 2017-07-31 03076029 core:MotorVehicles 2016-08-01 2017-07-31 03076029 core:OfficeEquipment 2016-08-01 2017-07-31 03076029 core:PlantMachinery 2016-08-01 2017-07-31 03076029 core:OtherRelatedParties 2016-08-01 2017-07-31 03076029 countries:Wales 2016-08-01 2017-07-31 03076029 2016-07-31 03076029 core:Goodwill 2016-07-31 03076029 core:FurnitureFittings 2016-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2016-07-31 03076029 core:MotorVehicles 2016-07-31 03076029 core:OfficeEquipment 2016-07-31 03076029 core:PlantMachinery 2016-07-31 03076029 2015-08-01 2016-07-31 03076029 2016-07-31 03076029 bus:Director1 1 2016-07-31 03076029 core:RetainedEarningsAccumulatedLosses 2016-07-31 03076029 core:ShareCapital 2016-07-31 03076029 core:CurrentFinancialInstruments 2016-07-31 03076029 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 03076029 core:Goodwill 2016-07-31 03076029 core:FurnitureFittings 2016-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2016-07-31 03076029 core:MotorVehicles 2016-07-31 03076029 core:OfficeEquipment 2016-07-31 03076029 core:PlantMachinery 2016-07-31 03076029 bus:Director1 1 2015-08-01 2016-07-31 iso4217:GBP xbrli:pure

Registration number: 03076029

Walter Lloyd & Son Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

 

Walter Lloyd & Son Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Walter Lloyd & Son Limited

Company Information

Directors

Mr C J James

Mr T Griffiths

Miss M J Griffiths

Registered office

12 Lammas Street
Carmarthen
SA31 3AD

 

Walter Lloyd & Son Limited

(Registration number: 03076029)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

5

68,190

80,440

Tangible assets

6

33,086

34,429

 

101,276

114,869

Current assets

 

Stocks

7

178,167

180,776

Debtors

8

360,893

323,385

Cash at bank and in hand

 

233,966

320,970

 

773,026

825,131

Creditors: Amounts falling due within one year

9

(398,413)

(423,042)

Net current assets

 

374,613

402,089

Net assets

 

475,889

516,958

Capital and reserves

 

Called up share capital

106

106

Profit and loss account

475,783

516,852

Total equity

 

475,889

516,958

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 8 December 2017 and signed on its behalf by:
 

.........................................
Mr C J James
Director

   
     
 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
12 Lammas Street
Carmarthen
SA31 3AD

These financial statements were authorised for issue by the Board on 8 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

10% staright line

Plant and equipment

20% reducing balance

Motor Vehicles

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2016 - 25).

4

Profit before tax

Arrived at after charging/(crediting)

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

2017
£

2016
£

Depreciation expense

1,344

1,680

Amortisation expense

12,250

12,250

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2016

245,000

245,000

At 31 July 2017

245,000

245,000

Amortisation

At 1 August 2016

164,560

164,560

Amortisation charge

12,250

12,250

At 31 July 2017

176,810

176,810

Carrying amount

At 31 July 2017

68,190

68,190

At 31 July 2016

80,440

80,440

Revalued assets for the year ended 31 July 2016

6

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 August 2016

27,710

273,995

6,628

2,799

At 31 July 2017

27,710

273,995

6,628

2,799

Depreciation

At 1 August 2016

-

273,099

2,386

1,218

Charge for the year

-

179

848

316

At 31 July 2017

-

273,278

3,234

1,534

Carrying amount

At 31 July 2017

27,710

717

3,394

1,265

At 31 July 2016

27,710

896

4,241

1,582

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2016

62,333

373,465

At 31 July 2017

62,333

373,465

Depreciation

At 1 August 2016

62,333

339,036

Charge for the year

-

1,343

At 31 July 2017

62,333

340,379

Carrying amount

At 31 July 2017

-

33,086

At 31 July 2016

-

34,429

Included within the net book value of land and buildings above is £27,710 (2016 - £27,710) in respect of freehold land and buildings.
 

7

Stocks

2017
£

2016
£

Other inventories

178,167

180,776

8

Debtors

2017
£

2016
£

Trade debtors

339,687

300,815

Prepayments

(175)

(175)

Other debtors

21,381

22,745

360,893

323,385

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

9

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

104,308

145,046

Trade creditors

 

262,457

246,898

Directors loan account

11

3,273

3,273

Taxation and social security

 

4,080

395

Other creditors

 

24,295

27,430

 

398,413

423,042

10

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

104,308

145,046

11

Related party transactions

Transactions with directors

2017

At 1 August 2016
£

At 31 July 2017
£

Mr C J James

Interest free loan with no fixed repayment terms

(1,636)

(1,636)

     
   

 

2016

At 1 August 2015
£

At 31 July 2016
£

Mr C J James

Interest free loan with no fixed repayment terms

(1,636)

(1,636)

     
   

 

Summary of transactions with other related parties

Director
 During the year rent was charged to the company of £40,000. The amount due is interest free and repayable on demand. At the balance sheet date the amount due to Mr T Griffiths was £1,636 (2016 - £1,636)
 

12

Transition to FRS 102

There were no FRS 102 transitional adjustments.