Kode Media Ltd - Period Ending 2017-05-31

Kode Media Ltd - Period Ending 2017-05-31


Kode Media Ltd 08083250 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is video production. Digita Accounts Production Advanced 6.20.8420.0 Software true false true 2018-12-31 08083250 2016-06-01 2017-05-31 08083250 2017-05-31 08083250 bus:Director1 1 2017-05-31 08083250 bus:Director2 1 2017-05-31 08083250 bus:Director3 1 2017-05-31 08083250 bus:Director4 1 2017-05-31 08083250 bus:Director5 1 2017-05-31 08083250 core:RetainedEarningsAccumulatedLosses 2017-05-31 08083250 core:ShareCapital 2017-05-31 08083250 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 08083250 core:Non-currentFinancialInstruments 2017-05-31 08083250 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2017-05-31 08083250 core:CostValuation core:Non-currentFinancialInstruments 2017-05-31 08083250 core:FurnitureFittingsToolsEquipment 2017-05-31 08083250 core:Subsidiary1 2017-05-31 08083250 bus:SmallEntities 2016-06-01 2017-05-31 08083250 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 08083250 bus:AbridgedAccounts 2016-06-01 2017-05-31 08083250 bus:RegisteredOffice 2016-06-01 2017-05-31 08083250 bus:Director1 2016-06-01 2017-05-31 08083250 bus:Director1 1 2016-06-01 2017-05-31 08083250 bus:Director2 2016-06-01 2017-05-31 08083250 bus:Director2 1 2016-06-01 2017-05-31 08083250 bus:Director3 2016-06-01 2017-05-31 08083250 bus:Director3 1 2016-06-01 2017-05-31 08083250 bus:Director4 2016-06-01 2017-05-31 08083250 bus:Director4 1 2016-06-01 2017-05-31 08083250 bus:Director5 2016-06-01 2017-05-31 08083250 bus:Director5 1 2016-06-01 2017-05-31 08083250 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 08083250 core:FurnitureFittings 2016-06-01 2017-05-31 08083250 core:FurnitureFittingsToolsEquipment 2016-06-01 2017-05-31 08083250 core:OfficeEquipment 2016-06-01 2017-05-31 08083250 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-06-01 2017-05-31 08083250 core:Subsidiary1 2016-06-01 2017-05-31 08083250 core:Subsidiary1 countries:AllCountries 2016-06-01 2017-05-31 08083250 countries:AllCountries 2016-06-01 2017-05-31 08083250 2016-05-31 08083250 core:CostValuation core:Non-currentFinancialInstruments 2016-05-31 08083250 core:FurnitureFittingsToolsEquipment 2016-05-31 08083250 2016-05-31 08083250 core:RetainedEarningsAccumulatedLosses 2016-05-31 08083250 core:ShareCapital 2016-05-31 08083250 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 08083250 core:Non-currentFinancialInstruments 2016-05-31 08083250 core:FurnitureFittingsToolsEquipment 2016-05-31 08083250 core:Subsidiary1 2015-06-01 2016-05-31 iso4217:GBP xbrli:pure

Registration number: 08083250

Kode Media Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 May 2017

RMCA
Chartered Accountants
The Counting House
9 High Street
Tring
Herts
HP23 5TE

 

Kode Media Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 11

 

Kode Media Ltd

Company Information

Directors

E Williams

J W Goodwin

N P Killham

A J Harman

M Fleming

Registered office

71 Leonard Street
London
EC2A 4QS

Accountants

RMCA
Chartered Accountants
The Counting House
9 High Street
Tring
Herts
HP23 5TE

 

Kode Media Ltd

(Registration number: 08083250)
Abridged Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

18,006

21,937

Investments

4

21,865

15,735

 

39,871

37,672

Current assets

 

Debtors

429,019

181,427

Cash at bank and in hand

 

22,070

10,019

 

451,089

191,446

Prepayments and accrued income

 

7,506

-

Creditors: Amounts falling due within one year

(494,372)

(218,414)

Net current liabilities

 

(35,777)

(26,968)

Total assets less current liabilities

 

4,094

10,704

Provisions for liabilities

(3,421)

(4,387)

Net assets

 

673

6,317

Capital and reserves

 

Called up share capital

5

5

Profit and loss account

668

6,312

Total equity

 

673

6,317

 

Kode Media Ltd

(Registration number: 08083250)
Abridged Balance Sheet as at 31 May 2017

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 14 February 2018 and signed on its behalf by:
 

E Williams

Director

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
71 Leonard Street
London
EC2A 4QS
United Kingdom

These financial statements were authorised for issue by the Board on 14 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.There were no material departures from that standard.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Changes in accounting policy

New standards, interpretations and amendments effective

The following have been applied for the first time from 1 June 2016 and have had an effect on the financial statements:

Transition to FRS102

These financial statements are the first financial statements of the company that comply with FRS102 Section 1A Small Entities.
The transition has resulted in a small number of changes in accounting policies used previously, however there has been no material impact on the financial statements.

Prior period adjustments

During 2015 the company acquired 70% of the shares of a subsidiary undertaking, Kode Media LLC, a company incorporated in the United States of America. This acquisition was not reflected correctly in the accounting records of Kode Media Limited as the expenditure was recorded as part of the intercompany loan balance. There was no impact on the profit and loss account in the year in which the error occurred.

 

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Investments

15,735

15,735

Intercompany balances

(15,735)

(15,735)

   

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% reducing balance & 33% straight line

Fixtures and fittings

15% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2016

42,116

42,116

Additions

5,248

5,248

At 31 May 2017

47,364

47,364

Depreciation

At 1 June 2016

20,179

20,179

Charge for the year

9,179

9,179

At 31 May 2017

29,358

29,358

Carrying amount

At 31 May 2017

18,006

18,006

At 31 May 2016

21,937

21,937

4

Investments

Total
£

Cost or valuation

At 1 June 2016

15,735

Additions

6,130

At 31 May 2017

21,865

Provision

Carrying amount

At 31 May 2017

21,865

At 31 May 2016

15,735

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Kode Media LLC

151 Kent Avenue, Suite 205
Brooklyn
New York 11249

Ordinary

100%

70%

 

United States of America

     

Its financial period end is 31 December.

The loss for the financial period of Kode Media LLC was £69,006 and the aggregate amount of capital and reserves at the end of the period was £44,218.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

5

Related party transactions

Transactions with directors

2017

At 1 June 2016
£

Advances to directors
£

At 31 May 2017
£

M Fleming

A loan from the company which is repayable on demand

8,750

14,370

23,120

       
     

J W Goodwin

A loan from the company which is repayable on demand

8,750

14,370

23,120

       
     

A J Harman

A loan from the company which is repayable on demand

8,750

14,370

23,120

       
     

N P Killham

A loan from the company which is repayable on demand

8,750

14,370

23,120

       
     

E Williams

A loan from the company which is repayable on demand

8,750

14,370

23,120

       
     

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2017

 

Dividends paid to directors

 

2017
£

2016
£

M Fleming

   

Interim dividend paid

8,500

10,500

     
         

J W Goodwin

   

Interim dividend paid

8,500

10,500

     
         

A J Harman

   

Interim dividend paid

8,500

10,500

     
         

N P Killham

   

Interim dividend paid

8,500

10,500

     
         

E Williams

   

Interim dividend paid

8,500

10,500

     
         

 

Summary of transactions with entities with joint control or significant interest

Kode Media LLC (a subsidiary companyl)
 During the period the company provided services to Kode Media LLC amounting to £20,020 (2016 - £48,540). At the balance sheet date the amount owed to Kode Media Limited was £67,555 (2016 - £26,701).
 

6

Transition to FRS 102

The company has determined that no adjustments to the comparative figures are required as a result of adopting FRS102.