Robinson Wire Cloth Limited - Period Ending 2017-10-31

Robinson Wire Cloth Limited - Period Ending 2017-10-31


Robinson Wire Cloth Limited 01436881 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is merchanting, remesh and the manufacture of mesh products Digita Accounts Production Advanced 6.20.8420.0 Software true 01436881 2016-11-01 2017-10-31 01436881 2017-10-31 01436881 core:OtherReservesSubtotal 2017-10-31 01436881 core:RetainedEarningsAccumulatedLosses 2017-10-31 01436881 core:ShareCapital 2017-10-31 01436881 core:CurrentFinancialInstruments 2017-10-31 01436881 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 01436881 core:FurnitureFittings 2017-10-31 01436881 core:LandBuildings core:OwnedOrFreeholdAssets 2017-10-31 01436881 core:MotorVehicles 2017-10-31 01436881 core:OfficeEquipment 2017-10-31 01436881 core:PlantMachinery 2017-10-31 01436881 bus:SmallEntities 2016-11-01 2017-10-31 01436881 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 01436881 bus:FullAccounts 2016-11-01 2017-10-31 01436881 bus:RegisteredOffice 2016-11-01 2017-10-31 01436881 bus:Director3 2016-11-01 2017-10-31 01436881 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 01436881 core:FurnitureFittings 2016-11-01 2017-10-31 01436881 core:LandBuildings 2016-11-01 2017-10-31 01436881 core:LandBuildings core:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 01436881 core:MotorVehicles 2016-11-01 2017-10-31 01436881 core:OfficeEquipment 2016-11-01 2017-10-31 01436881 core:PlantMachinery 2016-11-01 2017-10-31 01436881 countries:AllCountries 2016-11-01 2017-10-31 01436881 2016-10-31 01436881 core:FurnitureFittings 2016-10-31 01436881 core:LandBuildings core:OwnedOrFreeholdAssets 2016-10-31 01436881 core:MotorVehicles 2016-10-31 01436881 core:OfficeEquipment 2016-10-31 01436881 core:PlantMachinery 2016-10-31 01436881 2015-11-01 2016-10-31 01436881 2016-10-31 01436881 core:OtherReservesSubtotal 2016-10-31 01436881 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-10-31 01436881 core:ShareCapital 2016-10-31 01436881 core:CurrentFinancialInstruments 2016-10-31 01436881 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 01436881 core:FurnitureFittings 2016-10-31 01436881 core:LandBuildings core:OwnedOrFreeholdAssets 2016-10-31 01436881 core:MotorVehicles 2016-10-31 01436881 core:OfficeEquipment 2016-10-31 01436881 core:PlantMachinery 2016-10-31 01436881 core:RestatedAmount 2016-10-31 iso4217:GBP xbrli:pure

Registration number: 01436881

Robinson Wire Cloth Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

 

Robinson Wire Cloth Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Robinson Wire Cloth Limited

(Registration number: 01436881)
Balance Sheet as at 31 October 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

90,664

103,005

Current assets

 

Stocks

5

176,216

171,700

Debtors

6

106,933

77,434

Cash at bank and in hand

 

341,717

285,300

 

624,866

534,434

Creditors: Amounts falling due within one year

7

(74,197)

(49,336)

Net current assets

 

550,669

485,098

Total assets less current liabilities

 

641,333

588,103

Provisions for liabilities

(1,897)

(3,250)

Net assets

 

639,436

584,853

Capital and reserves

 

Called up share capital

90,860

90,860

Other reserves

7,947

7,947

Profit and loss account

540,629

486,046

Total equity

 

639,436

584,853

 

Robinson Wire Cloth Limited

(Registration number: 01436881)
Balance Sheet as at 31 October 2017

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 February 2018 and signed on its behalf by:
 

.........................................

Mr CB Ellis

Director

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1 Rebecca Street
Stoke-on-Trent
Staffordshire
ST4 1AZ
England

These financial statements were authorised for issue by the Board on 15 February 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.
These financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services of merchanting, remesh and the manufacture of mesh products. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Fixtures and fittings

15% straight line

Plant and machinery

15% straight line

Office equipment

15% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses..

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2016 - 8).

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2016

91,007

2,870

128,935

7,372

62,763

292,947

Additions

-

-

2,198

-

-

2,198

At 31 October 2017

91,007

2,870

131,133

7,372

62,763

295,145

Depreciation

At 1 November 2016

25,288

2,870

119,003

7,372

35,409

189,942

Charge for the year

1,785

-

3,039

-

9,715

14,539

At 31 October 2017

27,073

2,870

122,042

7,372

45,124

204,481

Carrying amount

At 31 October 2017

63,934

-

9,091

-

17,639

90,664

At 31 October 2016

65,719

-

9,932

-

27,354

103,005

Included within the net book value of land and buildings above is £63,934 (2016 - £65,719) in respect of freehold land and buildings.
 

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Stocks

2017
£

2016
£

Other inventories

176,216

171,700

6

Debtors

2017
£

2016
£

Trade debtors

102,494

57,220

Prepayments

4,439

6,559

Other debtors

-

13,655

106,933

77,434

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

16,608

15,536

Taxation and social security

29,774

9,742

Accruals and deferred income

2,885

2,845

Other creditors

24,930

21,213

74,197

49,336

8

Transition to FRS 102

The company has adopted FRS102 Section 1a for the first time in the year ended 31 October 2017. The transition date being 1 November 2015.
The effect of the transition from the previous financial framework to FRS102 Section 1a is outlined below:


A transition adjustment for deferred tax provision has been found necessary

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 1 November 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

87,821

-

-

87,821

Current assets

Stocks

144,805

-

-

144,805

Debtors

102,144

-

-

102,144

Cash at bank and in hand

259,485

-

-

259,485

506,434

-

-

506,434

Creditors: Amounts falling due within one year

(49,153)

-

-

(49,153)

Net current assets

457,281

-

-

457,281

Total assets less current liabilities

545,102

-

-

545,102

Provisions for liabilities

-

-

(3,637)

(3,637)

Net assets/(liabilities)

545,102

-

(3,637)

541,465

Capital and reserves

Called up share capital

(90,860)

-

-

(90,860)

Other reserves

(7,947)

-

-

(7,947)

Profit and loss account

(446,295)

-

3,637

(442,658)

Total equity

(545,102)

-

3,637

(541,465)

 

Robinson Wire Cloth Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

103,005

-

-

103,005

Current assets

Stocks

171,700

-

-

171,700

Debtors

77,434

-

-

77,434

Cash at bank and in hand

285,300

-

-

285,300

534,434

-

-

534,434

Creditors: Amounts falling due within one year

(49,336)

-

-

(49,336)

Net current assets

485,098

-

-

485,098

Total assets less current liabilities

588,103

-

-

588,103

Provisions for liabilities

-

-

(3,250)

(3,250)

Net assets/(liabilities)

588,103

-

(3,250)

584,853

Capital and reserves

Called up share capital

(90,860)

-

-

(90,860)

Other reserves

(7,947)

-

-

(7,947)

Profit and loss account

(489,296)

-

3,250

(486,046)

Total equity

(588,103)

-

3,250

(584,853)