ETWB_LIMITED - Accounts


Company Registration No. 05333623 (England and Wales)
ETWB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
ETWB LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,289
1,742
Current assets
Debtors
5
552,399
179,148
Cash at bank and in hand
26,322
227,928
578,721
407,076
Creditors: amounts falling due within one year
6
(147,621)
(83,126)
Net current assets
431,100
323,950
Total assets less current liabilities
433,389
325,692
Capital and reserves
Called up share capital
8
45
45
Capital redemption reserve
55
55
Profit and loss reserves
9
433,289
325,592
Total equity
433,389
325,692

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 January 2018 and are signed on its behalf by:
Mr D Stubbs
Director
Company Registration No. 05333623
ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 2 -
1
Accounting policies
Company information

ETWB Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite F3, West One, 63-67 Bromham Road, Bedford, Bedfordshire, UK, MK40 2FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of ETWB Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line
Computer equipment
50% straight line
ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the financial statements and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing difference will reverse.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2016 -11)

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
27,983
1,492
Deferred tax
Origination and reversal of timing differences
1,141
(2,915)
Total tax charge/(credit)
29,124
(1,423)
ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2016
13,227
Additions
2,084
At 30 June 2017
15,311
Depreciation and impairment
At 1 July 2016
11,485
Depreciation charged in the year
1,537
At 30 June 2017
13,022
Carrying amount
At 30 June 2017
2,289
At 30 June 2016
1,742
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
56,915
40,484
Other debtors
491,659
132,570
Prepayments and accrued income
2,051
3,179
550,625
176,233
2017
2016
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 7)
1,774
2,915
Total debtors
552,399
179,148
ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
(Continued)
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Other borrowings
165
-
Trade creditors
21,472
3,971
Corporation tax
27,984
1,493
Other taxation and social security
23,474
25,729
Director loans
35,012
44,273
Other creditors
74
-
Accruals and deferred income
39,440
7,660
147,621
83,126
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2017
2016
Balances:
£
£
Accelerated capital allowances
2,108
2,915
Holiday pay
(334)
-
1,774
2,915
2017
Movements in the year:
£
Liability/(Asset) at 1 July 2016
(2,915)
Charge to profit or loss
1,141
Liability/(Asset) at 30 June 2017
(1,774)

The deferred tax liability set out above is expected to reverse within 48 months and relates to accelerated capital allowances that are expected to mature within the same period.

ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
25 Ordinary A of £1 each
25
25
20 Ordinary B of £1 each
20
20
45
45
9
Profit and loss reserves
2017
2016
£
£
At the beginning of the year
325,592
309,507
Profit for the year
115,697
28,085
Dividends
(8,000)
(12,000)
At the end of the year
433,289
325,592
ETWB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 9 -
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
2017
2016
£
£
Other related parties
108,000
110,470

The following amounts were outstanding at the reporting end date:

2017
Balance
Amounts owed by related parties
£
Other related parties
491,659
2016
Balance
Amounts owed in previous period
£
Other related parties
132,570

No guarantees have been given or received.

11
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr D Stubbs - Loan
-
(44,273)
74,196
(64,935)
(35,012)
(44,273)
74,196
(64,935)
(35,012)
12
Control

The ultimate controlling party is Mr Stubbs by virtue of his ability to control the majority of the issued shares.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity29 January 2018053336232016-07-012017-06-30053336232017-06-30053336232016-06-3005333623core:OtherPropertyPlantEquipment2017-06-3005333623core:OtherPropertyPlantEquipment2016-06-3005333623core:CurrentFinancialInstruments2017-06-3005333623core:CurrentFinancialInstruments2016-06-3005333623core:ShareCapital2017-06-3005333623core:ShareCapital2016-06-3005333623core:CapitalRedemptionReserve2017-06-3005333623core:CapitalRedemptionReserve2016-06-3005333623core:RetainedEarningsAccumulatedLosses2017-06-3005333623core:RetainedEarningsAccumulatedLosses2016-06-3005333623core:ShareCapitalOrdinaryShares2017-06-3005333623core:ShareCapitalOrdinaryShares2016-06-3005333623bus:Director12016-07-012017-06-3005333623core:FurnitureFittings2016-07-012017-06-3005333623core:ComputerEquipment2016-07-012017-06-3005333623core:UKTax2016-07-012017-06-3005333623core:UKTax2015-07-012016-06-30053336232015-07-012016-06-3005333623core:OtherPropertyPlantEquipment2016-06-3005333623core:OtherPropertyPlantEquipment2016-07-012017-06-3005333623core:Non-currentFinancialInstruments2017-06-3005333623core:Non-currentFinancialInstruments2016-06-3005333623core:LandBuildings2016-06-3005333623bus:PrivateLimitedCompanyLtd2016-07-012017-06-3005333623bus:FRS1022016-07-012017-06-3005333623bus:AuditExemptWithAccountantsReport2016-07-012017-06-3005333623bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3005333623bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP