THE_ULTIMATE_SOLUTION_PAR - Accounts


Company Registration No. 04224527 (England and Wales)
THE ULTIMATE SOLUTION PARTNERSHIP LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
THE ULTIMATE SOLUTION PARTNERSHIP LTD
COMPANY INFORMATION
Directors
Mr R D Smith
Mr S Hobden
Company number
04224527
Registered office
Ground Floor, Unit 7
Highpoint Business Village
Henwood
Ashford
Kent
TN24 8DH
Accountants
Accounts Unlocked LLP
Repton Manor
Repton Avenue
Ashford
Kent
TN23 3GP
THE ULTIMATE SOLUTION PARTNERSHIP LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
THE ULTIMATE SOLUTION PARTNERSHIP LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
19,595
23,470
Current assets
Debtors
828,191
816,840
Cash at bank and in hand
111,694
63,818
939,885
880,658
Creditors: amounts falling due within one year
(742,708)
(694,241)
Net current assets
197,177
186,417
Total assets less current liabilities
216,772
209,887
Provisions for liabilities
(2,841)
(3,437)
Net assets
213,931
206,450
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
212,931
205,450
Total equity
213,931
206,450

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

THE ULTIMATE SOLUTION PARTNERSHIP LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2017
30 November 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 February 2018 and are signed on its behalf by:
Mr S Hobden
Director
Company Registration No. 04224527
THE ULTIMATE SOLUTION PARTNERSHIP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 3 -
1
Accounting policies
Company information

The Ultimate Solution Partnership Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, Unit 7, Highpoint Business Village, Henwood, Ashford, Kent, TN24 8DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
20% straight line basis
Fixtures and fittings
15% reducing balance basis
Equipment
20% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE ULTIMATE SOLUTION PARTNERSHIP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

THE ULTIMATE SOLUTION PARTNERSHIP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2016 - 7).

3
Tangible fixed assets
Leasehold property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 December 2016
4,004
12,532
30,570
47,106
Additions
-
-
1,080
1,080
At 30 November 2017
4,004
12,532
31,650
48,186
Depreciation and impairment
At 1 December 2016
2,403
5,090
16,143
23,636
Depreciation charged in the year
801
1,116
3,038
4,955
At 30 November 2017
3,204
6,206
19,181
28,591
Carrying amount
At 30 November 2017
800
6,326
12,469
19,595
At 30 November 2016
1,601
7,442
14,427
23,470
THE ULTIMATE SOLUTION PARTNERSHIP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 6 -
5
Related party transactions

The company was under the control of the directors who own 100% of the called up share capital.

 

During the year the company entered into the following related party transactions;

R D Smith (Director and shareholder) During the year, R D Smith, provided consultancy services to the company through his employment with an independent firm of consultants. The total value of the consultancy services provided was £267,642 (2016 £254,160). The transactions were conducted on an arm's length basis, and under normal commercial terms.

 

S A Hobden (Director and shareholder) During the year, S A Hobden, provided consultancy services to the company through his employment with an independent firm of consultants. The total value of the consultancy services provided was £261,425 (2016 £285,614). The transactions were conducted on an arm's length basis, and under normal commercial terms.

 

Ultimate Solution Properties Limited (S A Hobden and R D Smith are directors and shareholders) At the balance sheet date the amount due from Ultimate Solution Properties Limited was £56,757 (2016 - £49,138).

 

6
Directors' transactions
Dividends totalling £21,286 (2016 - £18,000) were paid in the year in respect of shares held by Mr S Hobden, director.
Dividends totalling £21,286 (2016 - £18,000) were paid in the year in respect of shares held by Mr R D Smith, director.
Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
  Mr R D Smith -
(933)
(6,345)
(21,286)
(28,564)
  Mr S Hobden -
(932)
(6,683)
(21,286)
(28,901)
(1,865)
(13,028)
(42,572)
(57,465)
2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity042245272016-12-012017-11-3004224527bus:Director12016-12-012017-11-3004224527bus:Director22016-12-012017-11-3004224527bus:RegisteredOffice2016-12-012017-11-30042245272017-11-30042245272016-11-3004224527core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-11-3004224527core:FurnitureFittings2017-11-3004224527core:ComputerEquipment2017-11-3004224527core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-11-3004224527core:FurnitureFittings2016-11-3004224527core:ComputerEquipment2016-11-3004224527core:CurrentFinancialInstruments2017-11-3004224527core:CurrentFinancialInstruments2016-11-3004224527core:ShareCapital2017-11-3004224527core:ShareCapital2016-11-3004224527core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-012017-11-3004224527core:FurnitureFittings2016-12-012017-11-3004224527core:ComputerEquipment2016-12-012017-11-3004224527core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-11-3004224527core:FurnitureFittings2016-11-3004224527core:ComputerEquipment2016-11-30042245272016-11-3004224527bus:PrivateLimitedCompanyLtd2016-12-012017-11-3004224527bus:FRS1022016-12-012017-11-3004224527bus:AuditExempt-NoAccountantsReport2016-12-012017-11-3004224527bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3004224527bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP