Accounts filed on 31-07-2017
Accounts filed on 31-07-2017
Registered number: 01268526 | ||||||||
FOR THE YEAR ENDED 31 JULY 2017 | ||||||||
Prepared By: | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Accountants and Tax Advisers | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
Frederick Smith (Electrical) Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 JULY 2017 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Mr A Bancroft | ||||||||
REGISTERED OFFICE | ||||||||
Derbys | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 01268526 | ||||||||
BANKERS | ||||||||
LLoyds TSB, 7 High Street, Leicester, LE1 9FS | ||||||||
ACCOUNTANTS | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Accountants and Tax Advisers | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
Frederick Smith (Electrical) Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 JULY 2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Frederick Smith (Electrical) Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | 5,606 | 6,005 | ||||||||
Debtors | 4 | 356,974 | 453,303 | |||||||
Cash at bank and in hand | ||||||||||
915,094 | 789,773 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | 411,647 | 352,518 | |||||||
NET CURRENT ASSETS | 503,447 | 437,255 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | 544,686 | 462,774 | ||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | 7,835 | 5,104 | |||||||
NET ASSETS | 536,851 | 457,670 | ||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | 100 | 100 | |||||||
Profit and loss account | 536,751 | 457,570 | ||||||||
SHAREHOLDERS' FUNDS | 457,670 | |||||||||
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account. | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Frederick Smith (Electrical) Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 JULY 2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Short Leasehold Properties | reducing balance 15% | |||||||
Plant and Machinery | reducing balance 20% | |||||||
Commercial Vehicles | reducing balance 25% | |||||||
Fixtures and Fittings | straight line 20% | |||||||
Equipment | reducing balance 15% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
Frederick Smith (Electrical) Ltd | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||||||
Short Leasehold | Plant and | Commercial | Fixtures | |||||||||
Properties | Machinery | Vehicles | and Fittings | Equipment | Total | |||||||
£ | £ | £ | £ | £ | £ | |||||||
Cost | ||||||||||||
At 1 August 2016 | 10,370 | 4,282 | 34,335 | 7,009 | 2,583 | 58,579 | ||||||
Additions | - | 1,324 | 14,512 | 7,378 | - | 23,214 | ||||||
At 31 July 2017 | 10,370 | 5,606 | 48,847 | 14,387 | 2,583 | 81,793 | ||||||
Depreciation | ||||||||||||
At 1 August 2016 | 2,330 | 3,796 | 21,061 | 5,267 | 606 | 33,060 | ||||||
For the year | 1,206 | 172 | 4,226 | 1,594 | 296 | 7,494 | ||||||
At 31 July 2017 | 3,536 | 3,968 | 25,287 | 6,861 | 902 | 40,554 | ||||||
Net Book Amounts | ||||||||||||
At 31 July 2017 | 6,834 | |||||||||||
At 31 July 2016 | 8,040 | |||||||||||
3. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Work in progress | ||||||
4. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 323,228 | 399,970 | ||||||
Other debtors | 5,778 | 5,778 | ||||||
Prepayments | 15,161 | 23,686 | ||||||
Accrued income | 12,807 | 23,869 | ||||||
356,974 | 453,303 | |||||||
Frederick Smith (Electrical) Ltd | ||||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | 18,209 | 34,967 | ||||||
VAT | 47,592 | 46,757 | ||||||
PAYE control | 10,264 | 15,071 | ||||||
Trade creditors | 157,322 | 149,541 | ||||||
Accruals | 35,734 | 29,402 | ||||||
Deferred income | 142,526 | 76,780 | ||||||
411,647 | 352,518 | |||||||
6. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 7 | 7 | ||||
7. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 7,835 | 5,104 | ||||||
7,835 | 5,104 | |||||||
8. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
Frederick Smith (Electrical) Ltd | ||||||||
9. OTHER FINANCIAL COMMITMENTS | ||||||||
At 31 July 2017 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Operating Leases which expire: | ||||||||
Within two to five years | 20,875 | 20,000 | ||||||
10. CONTROLLING PARTY | ||||||||
The company is controlled by ControlRite Limited, a company incorporated in England and Wales. | ||||||||