Accounts filed on 31-07-2017


01268526falseelectrical engineers and contractors2016-08-012017-07-31http://www.companieshouse.gov.uk/2016-07-31http://www.companieshouse.gov.uk/pt:PlantMachinery2016-07-31http://www.companieshouse.gov.uk/cd:Director12016-08-012017-07-31http://www.companieshouse.gov.uk/pt:CommercialMotorVehicles2016-07-31http://www.companieshouse.gov.uk/pt:PlantMachinery2017-07-31http://www.companieshouse.gov.uk/cd:Director22016-08-012017-07-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2016-07-31http://www.companieshouse.gov.uk/pt:CommercialMotorVehicles2017-07-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2016-07-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2017-07-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12016-08-012017-07-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2017-07-31http://www.companieshouse.gov.uk/cd:RegisteredOffice2016-08-012017-07-31http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2016-08-012017-07-31http://www.companieshouse.gov.uk/2016-08-012017-07-31http://www.companieshouse.gov.uk/2016-07-31http://www.companieshouse.gov.uk/cd:FRS1022016-08-012017-07-31http://www.companieshouse.gov.uk/2017-07-31http://www.companieshouse.gov.uk/cd:FullAccounts2016-08-012017-07-31http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2016-08-012017-07-31iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 01268526

Frederick Smith (Electrical) Ltd

ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2017

Prepared By:
Brieley Grimsdell Falconer Ltd
Chartered Accountants and Tax Advisers
14 Regent Street
Kimberley
Nottingham
NG16 2LW

Frederick Smith (Electrical) Ltd

ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2017
DIRECTORS
Mr A Bancroft
Mr S Stephenson
SECRETARY
Mr A Bancroft
REGISTERED OFFICE
Unit 8 Appleby Glade Estate
Ryder Close
Swadlincote
Derbys
DE11 9EU
COMPANY DETAILS
Private company limited by shares registered in EW - England and Wales, registered number 01268526
BANKERS
LLoyds TSB, 7 High Street, Leicester, LE1 9FS
ACCOUNTANTS
Brieley Grimsdell Falconer Ltd
Chartered Accountants and Tax Advisers
14 Regent Street
Kimberley
Nottingham
NG16 2LW

Frederick Smith (Electrical) Ltd

ACCOUNTS
FOR THEYEARENDED31 JULY 2017
CONTENTS
Page
Directors' Report-
Accountants' Report-
Statement Of Comprehensive Income-
Balance Sheet3
Notes To The Accounts4
The following do not form part of the statutory financial statements:
Trading And Profit And Loss Account-
Profit And Loss Account Summaries-

Frederick Smith (Electrical) Ltd

BALANCE SHEET AT 31 July 2017
20172016
Notes££
FIXED ASSETS
Tangible assets241,23925,519
CURRENT ASSETS
Stock5,6066,005
Debtors4356,974453,303
Cash at bank and in hand552,514330,465
915,094789,773
CREDITORS: Amounts falling due within one year5411,647352,518
NET CURRENT ASSETS503,447437,255
TOTAL ASSETS LESS CURRENT LIABILITIES544,686462,774
PROVISIONS FOR LIABILITIES AND CHARGES77,8355,104
NET ASSETS536,851457,670
CAPITAL AND RESERVES
Called up share capital8100100
Profit and loss account536,751457,570
SHAREHOLDERS' FUNDS536,851457,670
For the year ending 31 July 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 9 November 2017 and signed on their behalf by
.............................
Mr S Stephenson
Director

Frederick Smith (Electrical) Ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2017
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .
1b. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Short Leasehold Propertiesreducing balance 15%
Plant and Machineryreducing balance 20%
Commercial Vehiclesreducing balance 25%
Fixtures and Fittingsstraight line 20%
Equipmentreducing balance 15%
1c. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
1d. Pension Costs
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

Frederick Smith (Electrical) Ltd

2. TANGIBLE FIXED ASSETS
Short LeaseholdPlant andCommercialFixtures
PropertiesMachineryVehiclesand FittingsEquipmentTotal
££££££
Cost
At 1 August 201610,3704,28234,3357,0092,58358,579
Additions-1,32414,5127,378-23,214
At 31 July 201710,3705,60648,84714,3872,58381,793
Depreciation
At 1 August 20162,3303,79621,0615,26760633,060
For the year1,2061724,2261,5942967,494
At 31 July 20173,5363,96825,2876,86190240,554
Net Book Amounts
At 31 July 20176,8341,63823,5607,5261,68141,239
At 31 July 20168,04048613,2741,7421,97725,519
3. STOCK 20172016
££
Stock comprises:
Stock4,4556,005
Work in progress1,151-
5,6066,005
4. DEBTORS 20172016
££
Amounts falling due within one year
Trade debtors323,228399,970
Other debtors5,7785,778
Prepayments15,16123,686
Accrued income12,80723,869
356,974453,303

Frederick Smith (Electrical) Ltd

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20172016
££
UK corporation tax18,20934,967
VAT47,59246,757
PAYE control10,26415,071
Trade creditors157,322149,541
Accruals35,73429,402
Deferred income142,52676,780
411,647352,518
6. EMPLOYEES
20172016
No.No.
Average number of employees77
7. PROVISIONS FOR LIABILITIES 20172016
££
Deferred taxation7,8355,104
7,8355,104
8. SHARE CAPITAL 20172016
££
Allotted, issued and fully paid:
100 ordinary of £1 each100100
100100

Frederick Smith (Electrical) Ltd

9. OTHER FINANCIAL COMMITMENTS
At 31 July 2017 the company was committed to making the following payments under non-cancellable operating leases:
20172016
££
Operating Leases which expire:
Within two to five years20,87520,000
10. CONTROLLING PARTY
The company is controlled by ControlRite Limited, a company incorporated in England and Wales.