ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-07-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 07957270 2016-07-01 2017-06-30 07957270 2015-07-01 2016-06-30 07957270 2017-06-30 07957270 2016-06-30 07957270 c:Director1 2016-07-01 2017-06-30 07957270 d:PlantMachinery 2016-07-01 2017-06-30 07957270 d:OfficeEquipment 2016-07-01 2017-06-30 07957270 d:ComputerEquipment 2016-07-01 2017-06-30 07957270 d:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 07957270 d:OtherPropertyPlantEquipment 2017-06-30 07957270 d:OtherPropertyPlantEquipment 2016-06-30 07957270 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07957270 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2016-07-01 2017-06-30 07957270 d:CurrentFinancialInstruments 2017-06-30 07957270 d:CurrentFinancialInstruments 2016-06-30 07957270 d:CurrentFinancialInstruments 1 2017-06-30 07957270 d:CurrentFinancialInstruments 1 2016-06-30 07957270 d:Non-currentFinancialInstruments 2017-06-30 07957270 d:Non-currentFinancialInstruments 2016-06-30 07957270 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 07957270 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 07957270 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 07957270 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 07957270 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-06-30 07957270 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-06-30 07957270 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-06-30 07957270 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-06-30 07957270 d:ShareCapital 2017-06-30 07957270 d:ShareCapital 2016-06-30 07957270 d:RetainedEarningsAccumulatedLosses 2017-06-30 07957270 d:RetainedEarningsAccumulatedLosses 2016-06-30 07957270 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 07957270 c:OrdinaryShareClass1 2016-07-01 2017-06-30 07957270 c:OrdinaryShareClass1 2017-06-30 07957270 c:FRS102 2016-07-01 2017-06-30 07957270 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 07957270 c:FullAccounts 2016-07-01 2017-06-30 07957270 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 07957270 d:HirePurchaseContracts d:WithinOneYear 2017-06-30 07957270 d:HirePurchaseContracts d:WithinOneYear 2016-06-30 07957270 d:HirePurchaseContracts d:BetweenOneTwoYears 2017-06-30 07957270 d:HirePurchaseContracts d:BetweenOneTwoYears 2016-06-30 07957270 d:HirePurchaseContracts d:BetweenTwoFiveYears 2016-06-30 xbrli:shares iso4217:GBP xbrli:pure











BRANDS IN LIMITED

DIRECTOR'S REPORT AND UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2017

Company Registration No. 07957270 (England and Wales)




BRANDS IN LIMITED

REGISTERED NUMBER:07957270

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
114,888
143,999

Current assets
  

Stocks
 5 
250,932
273,412

Debtors: amounts falling due within one year
 6 
1,103,382
1,063,091

Cash at bank and in hand
 7 
75,240
16,441

  
1,429,554
1,352,944

Creditors: amounts falling due within one year
 8 
(2,239,773)
(2,121,599)

Net current liabilities
  
 
 
(810,219)
 
 
(768,655)

Total assets less current liabilities
  
(695,331)
(624,656)

Creditors: amounts falling due after more than one year
 9 
(136,157)
(175,809)

Provisions for liabilities
  

Deferred tax
 12 
(18,268)
(18,268)

  
 
 
(18,268)
 
 
(18,268)

Net liabilities
  
(849,756)
(818,733)


Capital and reserves
  

Called up share capital 
 13 
100
100

Profit and loss account
  
(849,856)
(818,833)

  
(849,756)
(818,733)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



- 1 -



BRANDS IN LIMITED

REGISTERED NUMBER:07957270
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

................................................
L D Craze
Director

Date: 6 February 2018
The notes on pages 3 to 10 form part of these financial statements.


- 2 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

Brands In Limited is a private company limited by shares and registered in England and Wales. The company’s registered number is 07957270 and the company’s registered office is 1st Floor, 7 - 10 Chandos Street, W1G 9DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 3 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance
Office equipment
-
33% Straight line
Computer equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate,

- 4 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.7
Financial instruments (continued)

the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.10

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.


- 5 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

Staff costs were as follows:


The average monthly number of employees, including directors, during the year was 16 (2016 - 16).


- 6 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


Tangible fixed assets





Plant and machinery etc

£



Cost or valuation


At 1 July 2016
187,926


Additions
1,457



At 30 June 2017

189,383



Depreciation


At 1 July 2016
43,927


Charge for the year on owned assets
4,918


Charge for the year on financed assets
25,650



At 30 June 2017

74,495



Net book value



At 30 June 2017
114,888



At 30 June 2016
143,999

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Plant and machinery
102,600
128,250


5.


Stocks

2017
2016
£
£

Finished goods and goods for resale
250,932
273,412




 


- 7 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

6.


Debtors

2017
2016
£
£


Trade debtors
379,783
601,929

Other debtors
690,212
425,063

Prepayments and accrued income
33,387
36,099

1,103,382
1,063,091



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
75,240
16,441


Cash at bank and in hand is measured at fair value, which is calculated as amounts held on deposit at banks employed by the company less any impairments. No impairments to cash balances have been made in these accounts as all cash deposits are held at credible financial institutions.


8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
333,920
278,920

Trade creditors
587,837
591,974

Other taxation and social security
211,203
35,504

Obligations under finance lease and hire purchase contracts
40,500
40,500

Proceeds of factored debts
30,358
296,235

Other creditors
805,289
755,101

Accruals and deferred income
230,666
123,365

2,239,773
2,121,599


Proceeds of factored debts totalling £30,358 (2016: £296,235) are secured against the trade debtors to which they relate. GMAC Investments Limited, a company under common control, has also provided a cross guarantee over the liability.
Net obligations under finance leases and hire purchase contracts totalling £40,500 (2016: £40,500) are secured over the assets to which they relate. GMAC Investments Limited has also provided a cross guarantee over the liability.


- 8 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other loans
108,060
122,790

Net obligations under finance leases and hire purchase contracts
28,097
53,019

136,157
175,809



Secured loans

Net obligations under finance leases and hire purchase contracts totalling £28,097 (2016: £53,019) are secured over the assets to which they relate. GMAC Investments Limited, a company under common control, has also provided a cross guarantee over the liability.


10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Other loans
333,920
278,920

Amounts falling due 1-2 years

Other loans
58,920
58,920

Amounts falling due 2-5 years

Other loans
49,140
63,870


441,980
401,710



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016
£
£


Within one year
40,500
40,500

Between 1-2 years
28,097
40,500

Between 2-5 years
-
12,519

68,597
93,519


- 9 -



BRANDS IN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

12.


Deferred taxation



2017


£






At beginning of year
(18,268)


Charged to profit or loss
-



At end of year
(18,268)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(18,268)

(18,268)


13.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary share shares of £1 each
100
100


14.


Related party transactions

At the balance sheet date the company owed the director £53,900 (2016: £53,900). No interest is charged on this balance.


15.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 

- 10 -