Nortech Garage Doors Limited - Period Ending 2017-04-30

Nortech Garage Doors Limited - Period Ending 2017-04-30


Nortech Garage Doors Limited 03949998 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is a retailer of doors Digita Accounts Production Advanced 6.20.8420.0 Software true true 03949998 2016-05-01 2017-04-30 03949998 2017-04-30 03949998 bus:Director2 1 2017-04-30 03949998 bus:OrdinaryShareClass1 2017-04-30 03949998 core:RetainedEarningsAccumulatedLosses 2017-04-30 03949998 core:ShareCapital 2017-04-30 03949998 core:CurrentFinancialInstruments 2017-04-30 03949998 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 03949998 core:Non-currentFinancialInstruments 2017-04-30 03949998 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 03949998 core:FurnitureFittingsToolsEquipment 2017-04-30 03949998 core:MotorVehicles 2017-04-30 03949998 bus:SmallEntities 2016-05-01 2017-04-30 03949998 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 03949998 bus:FullAccounts 2016-05-01 2017-04-30 03949998 bus:RegisteredOffice 2016-05-01 2017-04-30 03949998 bus:Director2 2016-05-01 2017-04-30 03949998 bus:Director2 1 2016-05-01 2017-04-30 03949998 bus:OrdinaryShareClass1 2016-05-01 2017-04-30 03949998 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 03949998 core:FurnitureFittings 2016-05-01 2017-04-30 03949998 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 03949998 core:MotorVehicles 2016-05-01 2017-04-30 03949998 countries:AllCountries 2016-05-01 2017-04-30 03949998 2016-04-30 03949998 core:FurnitureFittingsToolsEquipment 2016-04-30 03949998 core:MotorVehicles 2016-04-30 03949998 2015-05-01 2016-04-30 03949998 2016-04-30 03949998 bus:OrdinaryShareClass1 2016-04-30 03949998 core:RetainedEarningsAccumulatedLosses 2016-04-30 03949998 core:ShareCapital 2016-04-30 03949998 core:CurrentFinancialInstruments 2016-04-30 03949998 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 03949998 core:Non-currentFinancialInstruments 2016-04-30 03949998 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 03949998 core:FurnitureFittingsToolsEquipment 2016-04-30 03949998 core:MotorVehicles 2016-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03949998

Nortech Garage Doors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

 

Nortech Garage Doors Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Nortech Garage Doors Limited

(Registration number: 03949998)
Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

6,045

7,065

Current assets

 

Stocks

5

48,127

66,976

Debtors

6

252,228

209,061

Cash at bank and in hand

 

6,016

6,133

 

306,371

282,170

Creditors: Amounts falling due within one year

7

(188,775)

(161,459)

Net current assets

 

117,596

120,711

Total assets less current liabilities

 

123,641

127,776

Creditors: Amounts falling due after more than one year

7

(1,002)

(6,129)

Provisions for liabilities

(188)

(132)

Net assets

 

122,451

121,515

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

122,450

121,514

Total equity

 

122,451

121,515

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Nortech Garage Doors Limited

(Registration number: 03949998)
Balance Sheet as at 30 April 2017

Approved and authorised by the Board on 31 January 2018 and signed on its behalf by:
 

.........................................

Mr Paul Bate

Director

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Borough Hall
Wellway
Morpeth
Northumberland
NE61 1BN

The principal place of business is:
Unit 74
Colbourne Avenue
Nelson Park
Cramlington
Northumberland
NE23 1WD

These financial statements were authorised for issue by the Board on 31 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% reducing balance

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2016 - 20).

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2016

28,591

10,000

38,591

Additions

810

-

810

At 30 April 2017

29,401

10,000

39,401

Depreciation

At 1 May 2016

23,902

7,624

31,526

Charge for the year

1,236

594

1,830

At 30 April 2017

25,138

8,218

33,356

Carrying amount

At 30 April 2017

4,263

1,782

6,045

At 30 April 2016

4,689

2,376

7,065

5

Stocks

2017
£

2016
£

Other inventories

48,127

66,976

6

Debtors

2017
£

2016
£

Trade debtors

13,488

8,147

Prepayments

2,420

340

Other debtors

236,320

200,574

252,228

209,061

7

Creditors

Creditors: amounts falling due within one year

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

5,562

4,914

Trade creditors

 

115,693

100,695

Taxation and social security

 

42,774

38,455

Accruals and deferred income

 

6,750

6,750

Other creditors

 

17,996

10,645

 

188,775

161,459

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

1,002

6,129

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

1,002

6,129

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

5,562

4,914

10

Related party transactions

Transactions with directors

2017

Advances to directors
£

At 30 April 2017
£

Mr Paul Bate

Directors' loan account

23,317

23,317

     
   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

59,400

19,200

11

Transition to FRS 102

Balance Sheet at 1 May 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

9,412

-

-

9,412

Current assets

Stocks

69,047

-

-

69,047

Debtors

182,358

-

-

182,358

251,405

-

-

251,405

Creditors: Amounts falling due within one year

(195,793)

-

-

(195,793)

Net current assets

55,612

-

-

55,612

Total assets less current liabilities

65,024

-

-

65,024

Provisions for liabilities

(257)

-

-

(257)

Net assets

64,767

-

-

64,767

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Called up share capital

1

-

-

1

Profit and loss account

64,766

-

-

64,766

Total equity

64,767

-

-

64,767

 

Nortech Garage Doors Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Balance Sheet at 30 April 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

7,065

-

-

7,065

Current assets

Stocks

66,976

-

-

66,976

Debtors

209,061

-

-

209,061

Cash at bank and in hand

6,133

-

-

6,133

282,170

-

-

282,170

Creditors: Amounts falling due within one year

(161,459)

-

-

(161,459)

Net current assets

120,711

-

-

120,711

Total assets less current liabilities

127,776

-

-

127,776

Creditors: Amounts falling due after more than one year

(6,129)

-

-

(6,129)

Provisions for liabilities

(132)

-

-

(132)

Net assets

121,515

-

-

121,515

Capital and reserves

Called up share capital

1

-

-

1

Profit and loss account

121,514

-

-

121,514

Total equity

121,515

-

-

121,515