Bowden Jones Ltd - Accounts to registrar (filleted) - small 17.3

Bowden Jones Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 07427273 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074272732016-04-30074272732017-04-30074272732016-05-012017-04-30074272732015-04-30074272732015-05-012016-04-30074272732016-04-3007427273ns15:EnglandWales2016-05-012017-04-3007427273ns14:PoundSterling2016-05-012017-04-3007427273ns10:Director12016-05-012017-04-3007427273ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3007427273ns10:SmallEntities2016-05-012017-04-3007427273ns10:AuditExempt-NoAccountantsReport2016-05-012017-04-3007427273ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-3007427273ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3007427273ns10:FullAccounts2016-05-012017-04-300742727312016-05-012017-04-3007427273ns10:OrdinaryShareClass12016-05-012017-04-3007427273ns10:OrdinaryShareClass22016-05-012017-04-3007427273ns10:OrdinaryShareClass32016-05-012017-04-3007427273ns10:OrdinaryShareClass42016-05-012017-04-3007427273ns10:OrdinaryShareClass52016-05-012017-04-3007427273ns10:Director22016-05-012017-04-3007427273ns10:Director32016-05-012017-04-3007427273ns10:Director52016-05-012017-04-3007427273ns10:CompanySecretary12016-05-012017-04-3007427273ns10:RegisteredOffice2016-05-012017-04-3007427273ns5:CurrentFinancialInstruments2017-04-3007427273ns5:CurrentFinancialInstruments2016-04-3007427273ns5:Non-currentFinancialInstruments2017-04-3007427273ns5:Non-currentFinancialInstruments2016-04-3007427273ns5:ShareCapital2017-04-3007427273ns5:ShareCapital2016-04-3007427273ns5:RetainedEarningsAccumulatedLosses2017-04-3007427273ns5:RetainedEarningsAccumulatedLosses2016-04-3007427273ns5:NetGoodwill2016-05-012017-04-3007427273ns5:IntangibleAssetsOtherThanGoodwill2016-05-012017-04-3007427273ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-05-012017-04-3007427273ns5:FurnitureFittings2016-05-012017-04-3007427273ns5:NetGoodwill2016-04-3007427273ns5:NetGoodwill2017-04-3007427273ns5:NetGoodwill2016-04-3007427273ns5:LandBuildings2016-04-3007427273ns5:FurnitureFittings2016-04-3007427273ns5:LandBuildings2016-05-012017-04-3007427273ns5:LandBuildings2017-04-3007427273ns5:FurnitureFittings2017-04-3007427273ns5:LandBuildings2016-04-3007427273ns5:FurnitureFittings2016-04-3007427273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3007427273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-3007427273ns5:Secured2017-04-3007427273ns5:Secured2016-04-3007427273ns10:OrdinaryShareClass12017-04-3007427273ns10:OrdinaryShareClass22017-04-3007427273ns10:OrdinaryShareClass32017-04-3007427273ns10:OrdinaryShareClass42017-04-3007427273ns10:OrdinaryShareClass52017-04-3007427273ns10:Director222016-04-3007427273ns10:Director222015-04-3007427273ns10:Director222016-05-012017-04-3007427273ns10:Director222015-05-012016-04-3007427273ns10:Director222017-04-3007427273ns10:Director222016-04-3007427273ns10:Director552016-04-3007427273ns10:Director552015-04-3007427273ns10:Director552016-05-012017-04-3007427273ns10:Director552015-05-012016-04-3007427273ns10:Director552017-04-3007427273ns10:Director552016-04-30


REGISTERED NUMBER: 07427273 (England and Wales)















BOWDEN JONES LTD

Unaudited Financial Statements

for the Year Ended 30 April 2017






BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)






Contents of the Financial Statements
for the Year Ended 30 April 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BOWDEN JONES LTD

Company Information
for the Year Ended 30 April 2017







DIRECTORS: H Bowden
S M Jones
A G Smith
M L Boudier





SECRETARY: M L Boudier





REGISTERED OFFICE: 22 Park Place
Cardiff
CF10 3DQ





REGISTERED NUMBER: 07427273 (England and Wales)





ACCOUNTANTS: O'Brien & Partners
Chartered Accountants
Highdale House
7 Centre Court
Treforest Industrial Estate
Pontypridd
Rhondda Cynon Taff
CF37 5YR

BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Balance Sheet
30 April 2017

30.4.17 30.4.16
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 396,993 407,583
396,993 407,583

CURRENT ASSETS
Stocks 98,264 74,912
Debtors 6 279,688 157,823
Cash at bank and in hand 489,794 70,892
867,746 303,627
CREDITORS
Amounts falling due within one year 7 (264,031 ) (112,852 )
NET CURRENT ASSETS 603,715 190,775
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,000,708

598,358

CREDITORS
Amounts falling due after more than one year 8 (830,254 ) (324,975 )

PROVISIONS FOR LIABILITIES (5,527 ) -
NET ASSETS 164,927 273,383

CAPITAL AND RESERVES
Called up share capital 10 198 3
Retained earnings 164,729 273,380
SHAREHOLDERS' FUNDS 164,927 273,383

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Balance Sheet - continued
30 April 2017



The financial statements were approved by the Board of Directors on 31 January 2018 and were signed on its behalf by:





M L Boudier - Director


BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Notes to the Financial Statements
for the Year Ended 30 April 2017

1. STATUTORY INFORMATION

Bowden Jones Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements for the period ended 30 April 2017 are the first financial statements that comply with FRS 102
Section 1 A small entities. The date of transition is 1 May 2015.

The transition to FRS 102 Section 1 A small entities has not resulted in any amendments to the comparative balance sheet,
the balance sheet at the date of transition, or in the comparative income statement.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of five years.

Goodwill has been amortised in full.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Fixtures and fittings - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and estimated selling price less costs to sell.

In respect of work in progress, cost includes a relevant proportion of overheads according to the stage of completion.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2016 - 19 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2016
and 30 April 2017 900,000
AMORTISATION
At 1 May 2016
and 30 April 2017 900,000
NET BOOK VALUE
At 30 April 2017 -
At 30 April 2016 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST
At 1 May 2016 397,625 46,010 443,635
Additions - 8,198 8,198
At 30 April 2017 397,625 54,208 451,833
DEPRECIATION
At 1 May 2016 25,189 10,863 36,052
Charge for year 7,953 10,835 18,788
At 30 April 2017 33,142 21,698 54,840
NET BOOK VALUE
At 30 April 2017 364,483 32,510 396,993
At 30 April 2016 372,436 35,147 407,583

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Trade debtors 209,776 112,277
Other debtors 69,912 45,546
279,688 157,823

BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Bank loans and overdrafts 35,309 11,206
Taxation and social security 40,416 95,421
Other creditors 188,306 6,225
264,031 112,852

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.4.17 30.4.16
£    £   
Bank loans 830,254 324,975

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 659,655 265,169

9. SECURED DEBTS

The following secured debts are included within creditors:

30.4.17 30.4.16
£    £   
Bank overdraft 2,262 -
Bank loans 863,301 336,181
865,563 336,181

The bank loans are secured legal charges on freehold properties at 22 Windsor Place Cardiff and 22 Park Place, Cardiff.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.4.17 30.4.16
value: £    £   
2 Ordinary £1 2 3
96 Ordinary A £1 96 -
1 Ordinary B £1 1 -
1 Ordinary C £1 1 -
96 Ordinary D £1 96 -
1 Ordinary E £1 1 -
1 Ordinary F £1 1 -
198 3

During the year, the company re-classed 2 of the existing shares from ordinary to A ordinary and B ordinary shares
The company also issued a further 195 shares which are scheduled in this share capital note above.

BOWDEN JONES LTD (REGISTERED NUMBER: 07427273)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 April 2017 and 30 April 2016:

30.4.17 30.4.16
£    £   
H Bowden
Balance outstanding at start of year (1,295 ) (25,255 )
Amounts advanced 40,000 80,000
Amounts repaid (8,060 ) (56,040 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 30,645 (1,295 )

A G Smith
Balance outstanding at start of year - -
Amounts advanced 1,082 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,082 -

The directors have provided a personal guarantee of £50,000 as security for the overdraft facility.

The director loan accounts are non interest bearing and are repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The controlling party is S M Jones.