Juno Moneta Wealth Ltd - Filleted accounts

Juno Moneta Wealth Ltd - Filleted accounts


Registered number
09240027
Juno Moneta Wealth Ltd
Unaudited Filleted Accounts
30 April 2017
Juno Moneta Wealth Ltd
Registered number: 09240027 Unaudited
Balance Sheet
as at 30 April 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 3 53,691 -
Tangible assets 4 38,191 91,853
Investments 5 200,000 -
291,882 91,853
Current assets
Debtors 6 756,714 344,766
Cash at bank and in hand 240,067 36,858
996,781 381,624
Creditors: amounts falling due within one year 7 (704,613) (362,985)
Net current assets 292,168 18,639
Total assets less current liabilities 584,050 110,492
Creditors: amounts falling due after more than one year 8 - (80,000)
Net assets 584,050 30,492
Capital and reserves
Called up share capital 1,043 1,023
Share premium 622,790 337,210
Group share restructure reserve 9 300,000 220,000
Profit and loss account (339,783) (527,741)
Shareholders' funds 584,050 30,492
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
………………………………….
N O'Halloran
Director
Approved by the board on 31 January 2018
Juno Moneta Wealth Ltd
Notes to the Accounts
for the period from 1 October 2016 to 30 April 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The profit and loss account shows accumulated losses of £339,783. The accounts have been prepared on a going concern basis on the assumption of the company creating a centralised head office proposition and forthcoming group infrastructure ready to start acquisition trail to acquire retiring IFA firms and as a result look to improve profitability: being able to raise further funding and the continuing support of the directors.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment 25% straight line
Fixtures, fittings and equipment 25% reducing balance
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 25 6
3 Intangible fixed assets £
Goodwill:
Cost
Additions 54,780
At 30 April 2017 54,780
Amortisation
Provided during the period 1,089
At 30 April 2017 1,089
Net book value
At 30 April 2017 53,691
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. Pre-completion costs are not depreciated util the acquistion is completed. The website is being written off in equal annual instalments over its estimated economic life of 4 years.
4 Tangible fixed assets
Fixtures, fittings & Computers Motor vehicles Total
£ £ £
Cost
At 1 October 2016 28,748 85,000 113,748
Additions 5,920 18,318 24,238
Disposals - (85,000) (85,000)
At 30 April 2017 34,668 18,318 52,986
Depreciation
At 1 October 2016 11,270 10,625 21,895
Charge for the period 3,525 - 3,525
On disposals - (10,625) (10,625)
At 30 April 2017 14,795 - 14,795
Net book value
At 30 April 2017 19,873 18,318 38,191
At 30 September 2016 17,478 74,375 91,853
5 Investments
Other
investments
£
Cost
Additions 200,000
At 30 April 2017 200,000
6 Debtors 2017 2016
£ £
Trade debtors 3,990 -
Amounts owed by connected undertakings 361,410 317,654
Deferred tax asset 43,755 -
Other debtors 347,559 27,112
756,714 344,766
Amounts due after more than one year included above 41,490 -
7 Creditors: amounts falling due within one year 2017 2016
£ £
Trade creditors 22,723 25,416
Taxation and social security costs 77,890 25,624
Other creditors 604,000 311,945
704,613 362,985
8 Creditors: amounts falling due after one year 2017 2016
£ £
Other creditors - 80,000
9 Group share restructure reserve 2017 2016
£ £
Share restructure reserve 300,000 220,000
300,000 220,000
Being funds deposited with the company in respect of shares to be allocated after the year end as a part of the group restructure.
10 Other financial commitments 2017 2016
£ £
Total future minimum payments under non-cancellable operating leases 11,639 12,979
11 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
L Bulley
Short term loan - 2,250 - 2,250
L O'Halloran (resigned 28th July 2017)
Directors account (162,494) 262,160 (5,474) 94,192
(162,494) 264,410 (5,474) 96,442
12 Controlling party
The ultimate controlling party is C L O'Halloran by virtue of her shareholding.
13 Other information
Juno Moneta Wealth Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Charterhouse Ii Links Business Park,
Fortran Road,
St. Mellons, Cardiff, Wales, CF3 0LT
Cardiff, Wales,
CF3 0LT
Juno Moneta Wealth Ltd 09240027 false 2016-10-01 2017-04-30 2017-04-30 VT Final Accounts September 2017 N O'Halloran No description of principal activity 09240027 2015-10-01 2016-09-30 09240027 core:WithinOneYear 2016-09-30 09240027 core:AfterOneYear 2016-09-30 09240027 core:ShareCapital 2016-09-30 09240027 core:SharePremium 2016-09-30 09240027 core:RetainedEarningsAccumulatedLosses 2016-09-30 09240027 core:AllPeriods 2016-09-30 09240027 2016-10-01 2017-04-30 09240027 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-04-30 09240027 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-04-30 09240027 bus:Director40 2016-10-01 2017-04-30 09240027 1 2016-10-01 2017-04-30 09240027 2 2016-10-01 2017-04-30 09240027 core:Goodwill 2016-10-01 2017-04-30 09240027 core:PlantMachinery 2016-10-01 2017-04-30 09240027 core:Vehicles 2016-10-01 2017-04-30 09240027 bus:Director3 2016-10-01 2017-04-30 09240027 bus:Director3 1 2016-10-01 2017-04-30 09240027 bus:Director4 2016-10-01 2017-04-30 09240027 bus:Director4 1 2016-10-01 2017-04-30 09240027 countries:England 2016-10-01 2017-04-30 09240027 bus:FRS102 2016-10-01 2017-04-30 09240027 bus:FullAccounts 2016-10-01 2017-04-30 09240027 2017-04-30 09240027 core:WithinOneYear 2017-04-30 09240027 core:AfterOneYear 2017-04-30 09240027 core:ShareCapital 2017-04-30 09240027 core:SharePremium 2017-04-30 09240027 core:RetainedEarningsAccumulatedLosses 2017-04-30 09240027 core:Goodwill 2017-04-30 09240027 core:PlantMachinery 2017-04-30 09240027 core:Vehicles 2017-04-30 09240027 core:AdditionsToInvestments 2017-04-30 09240027 core:AllPeriods 2017-04-30 09240027 bus:Director3 1 2017-04-30 09240027 bus:Director4 1 2017-04-30 09240027 2016-09-30 09240027 core:PlantMachinery 2016-09-30 09240027 core:Vehicles 2016-09-30 09240027 bus:Director3 1 2016-09-30 09240027 bus:Director4 1 2016-09-30 iso4217:GBP xbrli:pure