R J CLAYTON LIMITED |
|
BALANCE SHEET |
AS AT 30 April 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2017 |
|
|
|
2016 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Intangible assets |
7 |
|
|
|
239,782 |
|
|
|
261,703 |
Tangible assets |
8 |
|
|
|
408 |
|
|
|
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,190 |
|
|
|
262,315 |
|
CURRENT ASSETS |
Debtors |
9 |
|
90,025 |
|
|
|
101,347 |
Cash at bank and in hand |
19,668 |
|
|
|
21,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,693 |
|
|
|
122,893 |
|
CREDITORS: Amounts falling due within one year |
10 |
|
117,532 |
|
|
|
197,524 |
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) |
(7,839) |
|
|
|
(74,631) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
232,351 |
|
|
|
187,684 |
|
CREDITORS: Amounts falling due after more than one year |
11 |
|
|
|
24,000 |
|
|
|
4,191 |
|
|
Provisions for liabilities and charges |
78 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
208,273 |
|
|
|
183,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
100 |
|
|
|
100 |
Distributable profit and loss account |
208,173 |
|
|
|
183,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
208,273 |
|
|
|
183,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
Signed on behalf of the board |
|
|
|
R J Clayton |
Director |
|
Date approved by the board: 31 January 2018 |
|
R J CLAYTON LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 APRIL 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
GENERAL INFORMATION |
|
|
R J Clayton Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
16 Broad Field Road |
|
Yarnton |
|
Oxford |
|
OX5 1UL |
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Revenue recognition |
|
|
Turnover represents the value of the company's share of the trading profits of an accountancy practice. |
|
|
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives. |
|
|
Computer equipment |
Straight line basis at 20% per annum |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
|
|
Financial Instruments |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Financial assets are measured at cost and amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in profit and loss. |
|
|
Creditors |
|
|
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost using the effective interest method. |
|
3 |
TRANSITION TO FRS 102 |
|
|
This is the first year in which the financial statements have been prepared under FRS 102. Note 13 gives an explanation of the effects of the transition. |
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS |
|
|
No significant accounting estimates and judgements have had to be made by the directors in preparing these financial statements. |
|
5 |
EMPLOYEES |
|
|
'The average number of persons employed by the company (including directors) during the year was: |
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
Average number of employees |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
DIRECTOR'S REMUNERATION |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Remuneration paid to the director during the year was: |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
INTANGIBLE FIXED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 May 2016 |
483,906 |
|
|
Additions |
50,204 |
|
|
Revaluation |
(4,019) |
|
|
Disposals |
(63,118) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
466,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortisation and impairments |
|
At 1 May 2016 |
222,203 |
|
|
Charge for year |
21,103 |
|
|
Disposals |
(16,115) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
227,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 May 2016 |
261,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
239,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Computer equipment |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 May 2016 |
1,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
1,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 May 2016 |
408 |
|
|
Charge for year |
204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 May 2016 |
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2017 |
408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Other debtors |
90,025 |
|
101,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
6,000 |
|
6,050 |
|
Corporation tax |
17,658 |
|
27,937 |
|
Other creditors |
93,874 |
|
163,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,532 |
|
197,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
CREDITORS: Amounts falling due after more than one year |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
24,000 |
|
4,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
RELATED PARTY TRANSACTIONS |
|
|
The director made an advance to the company during the year. The following amount was due to the director at the year end: |
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
R J Clayton |
73,742 |
|
145,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
RECONCILIATIONS ON ADOPTION OF FRS 102 |
|
|
These financial statements for the year ended 30 April 2017 are the first financial statements that comply with FRS 102. The date of transition to FRS 102 is 1 May 2015. |
|
|
Profit and loss for the year ended 30 April 2016 |
£ |
|
Profit for the year under former UK GAAP |
93,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year under FRS 102 |
93,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 30 April 2016 |
£ |
|
Equity under former UK GAAP |
183,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
183,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 1 May 2015 |
£ |
|
Equity under former UK GAAP |
119,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
119,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|