Craigadam Farm Limited - Accounts to registrar (filleted) - small 17.3

Craigadam Farm Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC153308 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1533082016-04-30SC1533082017-04-30SC1533082016-05-012017-04-30SC1533082015-04-30SC1533082015-05-012016-04-30SC1533082016-04-30SC153308ns15:Scotland2016-05-012017-04-30SC153308ns14:PoundSterling2016-05-012017-04-30SC153308ns10:Director12016-05-012017-04-30SC153308ns10:PrivateLimitedCompanyLtd2016-05-012017-04-30SC153308ns10:SmallEntities2016-05-012017-04-30SC153308ns10:AuditExemptWithAccountantsReport2016-05-012017-04-30SC153308ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-30SC153308ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-30SC153308ns10:FullAccounts2016-05-012017-04-30SC153308ns10:Director22016-05-012017-04-30SC153308ns10:CompanySecretary12016-05-012017-04-30SC153308ns10:RegisteredOffice2016-05-012017-04-30SC153308ns5:CurrentFinancialInstruments2017-04-30SC153308ns5:CurrentFinancialInstruments2016-04-30SC153308ns5:Non-currentFinancialInstruments2017-04-30SC153308ns5:Non-currentFinancialInstruments2016-04-30SC153308ns5:ShareCapital2017-04-30SC153308ns5:ShareCapital2016-04-30SC153308ns5:RevaluationReserve2017-04-30SC153308ns5:RevaluationReserve2016-04-30SC153308ns5:RetainedEarningsAccumulatedLosses2017-04-30SC153308ns5:RetainedEarningsAccumulatedLosses2016-04-30SC153308ns5:LandBuildings2016-05-012017-04-30SC153308ns5:PlantMachinery2016-05-012017-04-30SC153308ns5:LandBuildings2016-04-30SC153308ns5:PlantMachinery2016-04-30SC153308ns5:LandBuildings2017-04-30SC153308ns5:PlantMachinery2017-04-30SC153308ns5:LandBuildings2016-04-30SC153308ns5:PlantMachinery2016-04-30SC153308ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-30SC153308ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-05-012017-04-30SC153308ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-30SC153308ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-30SC153308ns5:CostValuation2016-04-30SC153308ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-30SC153308ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-30SC153308ns5:Secured2017-04-30SC153308ns5:Secured2016-04-30SC153308ns5:RevaluationReserve2016-04-30


REGISTERED NUMBER: SC153308 (Scotland)















Unaudited Financial Statements for the Year Ended 30th April 2017

for

Craigadam Farm Limited

Craigadam Farm Limited (Registered number: SC153308)






Contents of the Financial Statements
for the Year Ended 30th April 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 6

Report of the Accountants 7

Craigadam Farm Limited

Company Information
for the Year Ended 30th April 2017







DIRECTORS: Mrs C Pickup
R E Pickup



SECRETARY: Mrs C Pickup



REGISTERED OFFICE: Craigadam Farm
Kirkpatrick Durham
Castle Douglas
DG7 3HU



REGISTERED NUMBER: SC153308 (Scotland)



ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ



BANKERS: The Royal Bank of Scotland plc
68 Whitesands
Dumfries
Dumfries & Galloway
DG1 2PG

Craigadam Farm Limited (Registered number: SC153308)

Balance Sheet
30th April 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 248,122 277,626
Investments 5 16,268 16,268
264,390 293,894

CURRENT ASSETS
Stocks 40,586 39,837
Debtors 6 93,520 92,504
Cash at bank and in hand 12,808 1,834
146,914 134,175
CREDITORS
Amounts falling due within one year 7 (264,781 ) (246,009 )
NET CURRENT LIABILITIES (117,867 ) (111,834 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

146,523

182,060

CREDITORS
Amounts falling due after more than one year 8 (10,583 ) (26,079 )

PROVISIONS FOR LIABILITIES (8,160 ) (8,773 )
NET ASSETS 127,780 147,208

CAPITAL AND RESERVES
Called up share capital 70,623 70,623
Revaluation reserve 10 57,236 65,411
Retained earnings (79 ) 11,174
SHAREHOLDERS' FUNDS 127,780 147,208

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30th January 2018 and were signed on its behalf by:



Mrs C Pickup - Director


Craigadam Farm Limited (Registered number: SC153308)

Notes to the Financial Statements
for the Year Ended 30th April 2017

1. STATUTORY INFORMATION

Craigadam Farm Limited is a private company, limited by shares , registered in Scotland. The company's registered number
and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax, during the year. The company sells
livestock and associated byproducts as well as game shooting rights.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 4% on cost
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Craigadam Farm Limited (Registered number: SC153308)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2017

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of
business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged
to customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the
reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an
unconditional right to defer settlement for at least twelve months after the reporting date they are presented as non current
liabilities.

Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are
subsequently carried at amortised cost, with the difference between the proceeds, net of transactions costs, and the amount
due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1st May 2016 718,054 118,234 836,288
Additions - 9,701 9,701
Disposals - (6,775 ) (6,775 )
At 30th April 2017 718,054 121,160 839,214
DEPRECIATION
At 1st May 2016 484,293 74,369 558,662
Charge for year 28,589 7,611 36,200
Eliminated on disposal - (3,770 ) (3,770 )
At 30th April 2017 512,882 78,210 591,092
NET BOOK VALUE
At 30th April 2017 205,172 42,950 248,122
At 30th April 2016 233,761 43,865 277,626

Craigadam Farm Limited (Registered number: SC153308)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2017

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30th April 2017 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 1999 186,626 - 186,626
Cost 531,428 121,160 652,588
718,054 121,160 839,214

Land and buildings include buildings which originally cost £263,374. These buildings were revalued by Thomson, Roddick
& Laurie, on 21st July 1999, on an open market basis, at £450,000. This revaluation has been incorporated in the accounts.
The revaluation did not include the farmland.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1st May 2016 28,300
Additions 7,195
At 30th April 2017 35,495
DEPRECIATION
At 1st May 2016 6,130
Charge for year 4,406
At 30th April 2017 10,536
NET BOOK VALUE
At 30th April 2017 24,959
At 30th April 2016 22,170

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1st May 2016
and 30th April 2017 16,268
NET BOOK VALUE
At 30th April 2017 16,268
At 30th April 2016 16,268

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Amounts owed by participating interests 70,511 64,501
Other debtors 23,009 28,003
93,520 92,504

Craigadam Farm Limited (Registered number: SC153308)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 150,191 143,685
Hire purchase contracts 7,791 5,693
Trade creditors 57,722 71,236
Taxation and social security 3,017 922
Other creditors 46,060 24,473
264,781 246,009

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 11,201
Hire purchase contracts 10,583 14,878
10,583 26,079

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 10,538 53,165
Hire purchase contracts 18,374 20,571
28,912 73,736

10. RESERVES
Revaluation
reserve
£   
At 1st May 2016 65,411
Amortised Revaluation Reserve (8,175 )

At 30th April 2017 57,236

11. RELATED PARTY DISCLOSURES

As at 30th April 2017 the company owed the sum of £31,607 (2016 - £20,987) to Mr & Mrs R Pickup by way of a directors'
current account. This sum is interest free and has no fixed date for repayment.

12. ULTIMATE CONTROLLING PARTY

Mr & Mrs R Pickup, who own 100% of the voting capital of the company between them, have ultimate control of the
company.

Craigadam Farm Limited

Report of the Accountants to the Directors of
Craigadam Farm Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited
financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet.
Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are
not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 30th April 2017 set out on pages three to eight and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ


30th January 2018