CLEGGAN ESTATE COMPANY LIMITED-THE


CLEGGAN ESTATE COMPANY LIMITED-THE

Company Registration Number:
NI031427 (Northern Ireland)

Unaudited abridged accounts for the year ended 31 January 2017

Period of accounts

Start date: 01 April 2016

End date: 31 January 2017

CLEGGAN ESTATE COMPANY LIMITED-THE

Contents of the Financial Statements

for the Period Ended 31 January 2017

Balance sheet
Notes

CLEGGAN ESTATE COMPANY LIMITED-THE

Balance sheet

As at 31 January 2017


Notes

10 months to 31 January 2017

2016


£

£
Fixed assets
Tangible assets: 3 2,672,269 2,449,906
Total fixed assets: 2,672,269 2,449,906
Current assets
Stocks: 86,201 79,865
Debtors:   29,119 24,675
Cash at bank and in hand: 2,699 627
Total current assets: 118,019 105,167
Creditors: amounts falling due within one year:   (1,185,104) (819,499)
Net current assets (liabilities): (1,067,085) (714,332)
Total assets less current liabilities: 1,605,184 1,735,574
Provision for liabilities: (263,770) (294,800)
Total net assets (liabilities): 1,341,414 1,440,774
Capital and reserves
Called up share capital: 1,116,267 1,116,267
Share premium account: 90,110 90,110
Profit and loss account: 135,037 234,397
Shareholders funds: 1,341,414 1,440,774

The notes form part of these financial statements

CLEGGAN ESTATE COMPANY LIMITED-THE

Balance sheet statements

For the year ending 31 January 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 20 October 2017
and signed on behalf of the board by:

Name: Lord Rathcavan
Status: Director

The notes form part of these financial statements

CLEGGAN ESTATE COMPANY LIMITED-THE

Notes to the Financial Statements

for the Period Ended 31 January 2017

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

CLEGGAN ESTATE COMPANY LIMITED-THE

Notes to the Financial Statements

for the Period Ended 31 January 2017

2. Employees

10 months to 31 January 2017 2016
Average number of employees during the period 10 9

CLEGGAN ESTATE COMPANY LIMITED-THE

Notes to the Financial Statements

for the Period Ended 31 January 2017


3. Tangible Assets

Total
Cost £
At 01 April 2016 2,877,644
Additions 279,002
At 31 January 2017 3,156,646
Depreciation
At 01 April 2016 427,738
Charge for year 56,639
At 31 January 2017 484,377
Net book value
At 31 January 2017 2,672,269
At 31 March 2016 2,449,906

CLEGGAN ESTATE COMPANY LIMITED-THE

Notes to the Financial Statements

for the Period Ended 31 January 2017

4. Changes in presentation and prior period adjustments

In accounting for the transition to new UK GAAP FRS102 a prior year adjustment and re statement of comparatives was necessary. The impact is fully set out below.Net assets at the transition date 1 April 2015 were reduced by a deferred tax provision of £294,800 associated with the cumulative revalued property surplus.The reported loss for the 10 months ended 31 January 2017 was restated as £243993 (as previously stated £212693). The credit of £31033 relates to the movement on the deferred tax provision resulting from reducing corporation tax rates.In accordance with the requirements of FRS102 no separate revaluation reserve is now maintained and the reported property revaluation reserve as 31 March 2015, £1,551,884 has been subsumed within the profit and loss account reserve.The impact of FRS 102 from previously extant UK GAAP as at 1 April 2015 is as follows:Equity at 01/04/2015 under UK GAAP £1948447Deferred tax provision on revaluation surplus £294800Equity shareholders funds at 01/04/2015 under FRS 102 £1653647Equity at 31/03/2016 under UK GAAP £1735754Deferred tax provision on revaluation surplus £263770Equity shareholders funds at 31/03/2016 under FRS 102 £1471984Loss for the year ended 31/03/2016 under UK GAAP £212693Reduction in deferred tax on cumulative property revaluation reserve £31030Loss for the year ended 31/03/2016 under FRS 102 £243993.