Pennithorne Estates Ltd - Period Ending 2017-04-30

Pennithorne Estates Ltd - Period Ending 2017-04-30


Pennithorne Estates Ltd 07608615 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is that of property rental. Digita Accounts Production Advanced 6.18.8247.0 Software true 07608615 2016-05-01 2017-04-30 07608615 2017-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2017-04-30 07608615 core:ShareCapital 2017-04-30 07608615 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 07608615 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 07608615 bus:SmallEntities 2016-05-01 2017-04-30 07608615 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 07608615 bus:AbridgedAccounts 2016-05-01 2017-04-30 07608615 bus:RegisteredOffice 2016-05-01 2017-04-30 07608615 bus:Director1 2016-05-01 2017-04-30 07608615 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 07608615 bus:Agent1 2016-05-01 2017-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 07608615 core:ShareCapital 2016-05-01 2017-04-30 07608615 core:OfficeEquipment 2016-05-01 2017-04-30 07608615 countries:AllCountries 2016-05-01 2017-04-30 07608615 2016-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2016-04-30 07608615 core:ShareCapital 2016-04-30 07608615 2015-05-01 2016-04-30 07608615 2016-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2016-04-30 07608615 core:ShareCapital 2016-04-30 07608615 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 07608615 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 07608615 core:ShareCapital 2015-05-01 2016-04-30 07608615 2015-04-30 07608615 core:RetainedEarningsAccumulatedLosses 2015-04-30 07608615 core:ShareCapital 2015-04-30 iso4217:GBP

Registration number: 07608615

Pennithorne Estates Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2017

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

 

Pennithorne Estates Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 11

 

Pennithorne Estates Ltd

Company Information

Director

Mr CJ Edwards

Registered office

Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

Accountants

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Pennithorne Estates Ltd
for the Year Ended 30 April 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pennithorne Estates Ltd for the year ended 30 April 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Pennithorne Estates Ltd, as a body, in accordance with the terms of our engagement letter dated 19 October 2015. Our work has been undertaken solely to prepare for your approval the accounts of Pennithorne Estates Ltd and state those matters that we have agreed to state to the Board of Directors of Pennithorne Estates Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pennithorne Estates Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pennithorne Estates Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pennithorne Estates Ltd. You consider that Pennithorne Estates Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pennithorne Estates Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Pyatt & Pyatt
Chartered Certified Accountants
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

31 January 2018

 

Pennithorne Estates Ltd

Statement of Comprehensive Income for the Year Ended 30 April 2017

Note

2017
£

2016
£

Profit for the year

 

29,205

24,925

Total comprehensive income for the year

 

29,205

24,925

 

Pennithorne Estates Ltd

(Registration number: 07608615)
Abridged Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

793,964

793,964

Current assets

 

Cash at bank and in hand

 

7,720

7,395

Prepayments and accrued income

 

1,283

1,216

Creditors: Amounts falling due within one year

(69,202)

(65,425)

Net current liabilities

 

(60,199)

(56,814)

Total assets less current liabilities

 

733,765

737,150

Creditors: Amounts falling due after more than one year

(611,621)

(644,211)

Accruals and deferred income

 

(10,803)

(10,803)

Net assets

 

111,341

82,136

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

111,340

82,135

Total equity

 

111,341

82,136

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Pennithorne Estates Ltd

(Registration number: 07608615)
Abridged Balance Sheet as at 30 April 2017

Approved and authorised by the director on 31 January 2018
 

.........................................

Mr CJ Edwards

Director

 

Pennithorne Estates Ltd

Statement of Changes in Equity for the Year Ended 30 April 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2016

1

82,135

82,136

Profit for the year

-

29,205

29,205

Total comprehensive income

-

29,205

29,205

At 30 April 2017

1

111,340

111,341

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2015

1

57,210

57,211

Profit for the year

-

24,925

24,925

Total comprehensive income

-

24,925

24,925

At 30 April 2016

1

82,135

82,136

 

Pennithorne Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Unit 7 Hayters Court
Grigg Lane
Brockenhurst
Hampshire
SO42 7PG

These financial statements were authorised for issue by the director on 31 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pennithorne Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pennithorne Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

3

Tangible assets

Total
£

Cost or valuation

At 1 May 2016

794,563

At 30 April 2017

794,563

Depreciation

At 1 May 2016

599

At 30 April 2017

599

Carrying amount

At 30 April 2017

793,964

At 30 April 2016

793,964

Included within the net book value of land and buildings above is £793,964 (2016 - £793,964) in respect of freehold land and buildings.
 

4

Transition to FRS 102

Balance Sheet at 1 May 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

793,964

-

-

793,964

Current assets

 

Debtors

 

1,171

-

-

1,171

Cash at bank and in hand

 

150

-

-

150

 

1,321

-

-

1,321

Creditors: Amounts falling due within one year

 

(79,545)

-

-

(79,545)

Net current liabilities

 

(78,224)

-

-

(78,224)

Total assets less current liabilities

 

715,740

-

-

715,740

Creditors: Amounts falling due after more than one year

 

(658,529)

-

-

(658,529)

Net assets

 

57,211

-

-

57,211

 

Pennithorne Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

57,211

-

-

57,211

Total equity

 

57,212

-

-

57,212

 

Pennithorne Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Balance Sheet at 30 April 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

793,964

-

-

793,964

Current assets

 

Debtors

 

1,217

-

-

1,217

Cash at bank and in hand

 

7,395

-

-

7,395

 

8,612

-

-

8,612

Creditors: Amounts falling due within one year

 

(76,229)

-

-

(76,229)

Net current liabilities

 

(67,617)

-

-

(67,617)

Total assets less current liabilities

 

726,347

-

-

726,347

Creditors: Amounts falling due after more than one year

 

(644,211)

-

-

(644,211)

Net assets

 

82,136

-

-

82,136

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

82,135

-

-

82,135

Total equity

 

82,136

-

-

82,136