ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-04-302017-04-30The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueTechnological servicesfalse2016-05-01 07216270 2016-05-01 2017-04-30 07216270 2015-05-01 2016-04-30 07216270 2017-04-30 07216270 2016-04-30 07216270 c:Director2 2016-05-01 2017-04-30 07216270 d:Buildings d:LongLeaseholdAssets 2016-05-01 2017-04-30 07216270 d:FurnitureFittings 2016-05-01 2017-04-30 07216270 d:FurnitureFittings 2017-04-30 07216270 d:FurnitureFittings 2016-04-30 07216270 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 07216270 d:OfficeEquipment 2016-05-01 2017-04-30 07216270 d:OfficeEquipment 2017-04-30 07216270 d:OfficeEquipment 2016-04-30 07216270 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 07216270 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2016-05-01 2017-04-30 07216270 d:OtherPropertyPlantEquipment 2017-04-30 07216270 d:OtherPropertyPlantEquipment 2016-04-30 07216270 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 07216270 d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 07216270 d:LeasedAssetsHeldAsLessee 2016-05-01 2017-04-30 07216270 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-05-01 2017-04-30 07216270 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-04-30 07216270 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-30 07216270 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-04-30 07216270 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2016-04-30 07216270 d:CurrentFinancialInstruments 2017-04-30 07216270 d:CurrentFinancialInstruments 2016-04-30 07216270 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 07216270 d:CurrentFinancialInstruments d:WithinOneYear 2016-04-30 07216270 d:ShareCapital 2017-04-30 07216270 d:ShareCapital 2016-04-30 07216270 d:RetainedEarningsAccumulatedLosses 2017-04-30 07216270 d:RetainedEarningsAccumulatedLosses 2016-04-30 07216270 d:AcceleratedTaxDepreciationDeferredTax 2017-04-30 07216270 c:OrdinaryShareClass1 2016-05-01 2017-04-30 07216270 c:OrdinaryShareClass1 2017-04-30 07216270 c:FRS102 2016-05-01 2017-04-30 07216270 c:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 07216270 c:FullAccounts 2016-05-01 2017-04-30 07216270 c:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07216270









INET SQUARED LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2017

 
INET SQUARED LIMITED
REGISTERED NUMBER: 07216270

BALANCE SHEET
AS AT 30 APRIL 2017

2017
2016
                                                                            Note
£
£

Fixed assets
  

Intangible assets
 4 
92,969
114,744

Tangible assets
 5 
69,597
72,973

Investments
 6 
31,429
31,429

  
193,995
219,146

Current assets
  

Stocks
 7 
8,789
-

Debtors: amounts falling due within one year
 8 
292,270
100,388

Cash at bank and in hand
  
345,502
32,091

  
646,561
132,479

Creditors: amounts falling due within one year
 9 
(722,493)
(360,453)

Net current liabilities
  
 
 
(75,932)
 
 
(227,974)

Total assets less current liabilities
  
118,063
(8,828)

Provisions for liabilities
  

Deferred tax
 10 
(8,163)
-

  
 
 
(8,163)
 
 
-

Net assets/(liabilities)
  
109,900
(8,828)


Capital and reserves
  

Called up share capital 
  
300
300

Profit and loss account
  
109,600
(9,128)

  
109,900
(8,828)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
INET SQUARED LIMITED
REGISTERED NUMBER: 07216270
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2017


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 January 2018



Mr D Sharpe
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

iNet Squared Limited ("the Company") is a private company limited by shares and incorporated in England and Wales. The address of its registered office is 11 Castle Quay Business Park, Castle Boulevard, Nottingham, Nottinghamshire, NG7 1FW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.3

Going concern

The financial statements have been prepared on a going concern basis. The company is supported by companies under common control and its directors. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual
financial statements.

  
2.4

Intangible assets

The website costs represent the purchase costs and development expenditure of commercial websites. These costs are amortised over the expected life of the website once the development is complete. The expected life of the website is considered to be 4 years.

Page 3

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold improvements
-
20%
over the term of the lease
Fixtures & fittings
-
25%
reducing balance basis
Office equipment
-
25%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.6

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

  
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

  
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the statement of income and retained earnings within 'administration expenses'.

 
2.13

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Operating leases

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

Page 5

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.15

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2016 - 9).


4.


Intangible assets




Website

£



Cost


At 1 May 2016
114,744


Additions
7,627



At 30 April 2017

122,371



Amortisation


Charge for the year
29,402



At 30 April 2017

29,402



Net book value



At 30 April 2017
92,969



At 30 April 2016
114,744

Page 7

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

5.


Tangible fixed assets





Fixtures & fittings
Office equipment
Leasehold improv'ts
Total

£
£
£
£



Cost or valuation


At 1 May 2016
35,836
42,818
40,617
119,271


Additions
3,290
12,177
-
15,467



At 30 April 2017

39,126
54,995
40,617
134,738



Depreciation


At 1 May 2016
19,040
27,258
-
46,298


Charge for the year on owned assets
4,816
4,764
8,123
17,703


Charge for the year on financed assets
-
1,140
-
1,140



At 30 April 2017

23,856
33,162
8,123
65,141



Net book value



At 30 April 2017
15,270
21,833
32,494
69,597



At 30 April 2016
16,796
15,560
40,617
72,973

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Plant and machinery
-
4,559

-
4,559

Page 8

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 May 2016
31,429



At 30 April 2017

31,429






Net book value



At 30 April 2017
31,429



At 30 April 2016
31,429


7.


Stocks

2017
2016
£
£

Finished goods and goods for resale
8,789
-

8,789
-





8.


Debtors

2017
2016
£
£


Trade debtors
29,047
13,530

Other debtors
240,235
67,440

Prepayments and accrued income
22,988
19,418

292,270
100,388


Page 9

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
41,937
63,577

Other taxation and social security
7,701
9,042

Obligations under finance lease and hire purchase contracts
-
2,798

Other creditors
614,685
283,358

Accruals and deferred income
58,170
1,678

722,493
360,453


Obligations under hire purchase contracts of £Nil (2016 - £2,798) are secured on the assets to which they relate.


10.


Deferred taxation




2017


£






Charged to profit or loss
(8,163)



At end of year
(8,163)

The deferred taxation balance is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(8,163)
-

(8,163)
-


11.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



300 Ordinary shares of £1 each
300
300

Page 10

 
INET SQUARED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

12.


Reserves

Profit & loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and other adjustments.


13.


Related party transactions

Key management personnel
At the year end, the company was owed £4,972 (2016 - £3,832) by key management personnel.
Other
During the year, the company incurred management charges of £80,600 (2016 - £139,736) from connected companies which are connected by virtue of having directors or members in common. At the year end amounts owed to these companies amounted to £612,741 (2016 - £283,210).
At the year end, amounts owed by connected companies, which are connected by virtue of having directors or members in common, amounted to £206,319 
(2016 - £42,229). During the year, the company waived £11,397 (2016 - £Nil) owed from a connected company


14.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11