SC4 (UK) Limited - Period Ending 2017-07-31

SC4 (UK) Limited - Period Ending 2017-07-31


SC4 (UK) Limited 07156033 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is that of steel processing Digita Accounts Production Advanced 6.20.8420.0 Software true 07156033 2016-08-01 2017-07-31 07156033 2017-07-31 07156033 bus:OrdinaryShareClass1 2017-07-31 07156033 core:CapitalRedemptionReserve 2017-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2017-07-31 07156033 core:RevaluationReserve 2017-07-31 07156033 core:ShareCapital 2017-07-31 07156033 core:CurrentFinancialInstruments 2017-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 07156033 core:Non-currentFinancialInstruments 2017-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 07156033 core:Goodwill 2017-07-31 07156033 core:FurnitureFittingsToolsEquipment 2017-07-31 07156033 core:MotorVehicles 2017-07-31 07156033 core:OtherPropertyPlantEquipment 2017-07-31 07156033 bus:SmallEntities 2016-08-01 2017-07-31 07156033 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 07156033 bus:FullAccounts 2016-08-01 2017-07-31 07156033 bus:RegisteredOffice 2016-08-01 2017-07-31 07156033 bus:Director3 2016-08-01 2017-07-31 07156033 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 07156033 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 07156033 core:Goodwill 2016-08-01 2017-07-31 07156033 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 07156033 core:MotorVehicles 2016-08-01 2017-07-31 07156033 core:OfficeEquipment 2016-08-01 2017-07-31 07156033 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 07156033 core:PlantMachinery 2016-08-01 2017-07-31 07156033 countries:England 2016-08-01 2017-07-31 07156033 2016-07-31 07156033 core:Goodwill 2016-07-31 07156033 core:FurnitureFittingsToolsEquipment 2016-07-31 07156033 core:MotorVehicles 2016-07-31 07156033 core:OtherPropertyPlantEquipment 2016-07-31 07156033 2015-08-01 2016-07-31 07156033 2016-07-31 07156033 bus:OrdinaryShareClass1 2016-07-31 07156033 core:CapitalRedemptionReserve 2016-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2016-07-31 07156033 core:RevaluationReserve 2016-07-31 07156033 core:ShareCapital 2016-07-31 07156033 core:CurrentFinancialInstruments 2016-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 07156033 core:Non-currentFinancialInstruments 2016-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 07156033 core:Goodwill 2016-07-31 07156033 core:FurnitureFittingsToolsEquipment 2016-07-31 07156033 core:MotorVehicles 2016-07-31 07156033 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07156033

SC4 (UK) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 July 2017

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

300

400

Tangible assets

5

806,722

858,337

 

807,022

858,737

Current assets

 

Stocks

6

264,410

269,321

Debtors

7

340,439

278,279

Cash at bank and in hand

 

73,948

31,945

 

678,797

579,545

Creditors: Amounts falling due within one year

8

(709,798)

(658,717)

Net current liabilities

 

(31,001)

(79,172)

Total assets less current liabilities

 

776,021

779,565

Creditors: Amounts falling due after more than one year

8

(396,472)

(531,212)

Provisions for liabilities

(67,250)

(44,530)

Net assets

 

312,299

203,823

Capital and reserves

 

Called up share capital

9

830

830

Capital redemption reserve

170

170

Revaluation reserve

19,281

21,422

Profit and loss account

292,018

181,401

Total equity

 

312,299

203,823

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2017

Approved and authorised by the Board on 30 January 2018 and signed on its behalf by:
 


Mrs K A Eddy
Director

   
 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

The principal place of business is:
6 Midland Road
Scunthorpe
North Lincolnshire
DN16 1DQ

Registered number: 07156033

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
-the amount of revenue can be reliably measured;
-it is probable that future economic benefits will flow to the entity;
-and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% per annum on written down value

Office equipment

20% per annum on written down value

Plant and machinery

10%/15% per annum on written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

The business utilises an invoice financing facility. Financial assets and liabilities arising from a sale
are recorded at the transaction price.

Interest expense is recognised on the basis of the effective interest method and is included in interest
payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer
settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the fair value at inception of the lease. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2016 - 27).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2016

1,000

1,000

At 31 July 2017

1,000

1,000

Amortisation

At 1 August 2016

600

600

Amortisation charge

100

100

At 31 July 2017

700

700

Carrying amount

At 31 July 2017

300

300

At 31 July 2016

400

400

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 August 2016

3,173

12,000

1,014,360

1,029,533

Additions

-

26,250

38,315

64,565

Disposals

-

-

(47,000)

(47,000)

At 31 July 2017

3,173

38,250

1,005,675

1,047,098

Depreciation

At 1 August 2016

2,277

8,361

160,558

171,196

Charge for the year

180

910

92,396

93,486

Eliminated on disposal

-

-

(24,306)

(24,306)

At 31 July 2017

2,457

9,271

228,648

240,376

Carrying amount

At 31 July 2017

716

28,979

777,027

806,722

At 31 July 2016

896

3,639

853,802

858,337

6

Stocks

2017
£

2016
£

Work in progress

211,200

214,700

Stocks

53,210

54,621

264,410

269,321

7

Debtors

2017
£

2016
£

Trade debtors

322,397

220,690

Other debtors

18,042

51,007

Social security and other taxes

-

6,582

340,439

278,279

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

10

365,055

368,061

Trade creditors

 

180,003

196,754

Taxation and social security

 

115,427

26,366

Other creditors

 

49,313

67,536

 

709,798

658,717

Due after one year

 

Loans and borrowings

10

293,229

400,331

Amounts due to related parties

 

103,243

130,881

 

396,472

531,212

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

830

830

830

830

         

10

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

131,846

108,140

Other borrowings

233,209

259,921

365,055

368,061

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

293,229

393,265

Other borrowings

-

7,066

293,229

400,331

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Other borrowings

The obligations under finance leases are secured upon the assets to which they relate.

Included within other borrowings is the invoice finance creditor which is secured upon the book debts of the company.

11

Transition to FRS 102

Equipment included in tangible fixed assets was previously revalued under FRS 15. The value as at the 1 August 2015 has been retained as the deemed cost at that date as the directors believe this is the fair value.