Source Sounds Ltd - Accounts to registrar (filleted) - small 17.3

Source Sounds Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 07372854 Board of Directors Board of Directors 1.8.16 31.7.17 31.7.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure073728542016-07-31073728542017-07-31073728542016-08-012017-07-31073728542015-07-31073728542015-08-012016-07-31073728542016-07-3107372854ns15:EnglandWales2016-08-012017-07-3107372854ns14:PoundSterling2016-08-012017-07-3107372854ns10:Director12016-08-012017-07-3107372854ns10:Director22016-08-012017-07-3107372854ns10:PrivateLimitedCompanyLtd2016-08-012017-07-3107372854ns10:SmallEntities2016-08-012017-07-3107372854ns10:AuditExempt-NoAccountantsReport2016-08-012017-07-3107372854ns10:SmallCompaniesRegimeForDirectorsReport2016-08-012017-07-3107372854ns10:SmallCompaniesRegimeForAccounts2016-08-012017-07-3107372854ns10:FullAccounts2016-08-012017-07-310737285412016-08-012017-07-3107372854ns10:RegisteredOffice2016-08-012017-07-3107372854ns5:CurrentFinancialInstruments2017-07-3107372854ns5:CurrentFinancialInstruments2016-07-3107372854ns5:Non-currentFinancialInstruments2017-07-3107372854ns5:Non-currentFinancialInstruments2016-07-3107372854ns5:ShareCapital2017-07-3107372854ns5:ShareCapital2016-07-3107372854ns5:RetainedEarningsAccumulatedLosses2017-07-3107372854ns5:RetainedEarningsAccumulatedLosses2016-07-3107372854ns5:NetGoodwill2016-08-012017-07-3107372854ns5:IntangibleAssetsOtherThanGoodwill2016-08-012017-07-3107372854ns5:LeaseholdImprovements2016-08-012017-07-3107372854ns5:PlantMachinery2016-08-012017-07-3107372854ns5:MotorVehicles2016-08-012017-07-3107372854ns5:ComputerEquipment2016-08-012017-07-3107372854ns5:NetGoodwill2016-07-3107372854ns5:NetGoodwill2017-07-3107372854ns5:NetGoodwill2016-07-3107372854ns5:LeaseholdImprovements2016-07-3107372854ns5:PlantMachinery2016-07-3107372854ns5:MotorVehicles2016-07-3107372854ns5:ComputerEquipment2016-07-3107372854ns5:LeaseholdImprovements2017-07-3107372854ns5:PlantMachinery2017-07-3107372854ns5:MotorVehicles2017-07-3107372854ns5:ComputerEquipment2017-07-3107372854ns5:LeaseholdImprovements2016-07-3107372854ns5:PlantMachinery2016-07-3107372854ns5:MotorVehicles2016-07-3107372854ns5:ComputerEquipment2016-07-3107372854ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3107372854ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-07-3107372854ns5:DeferredTaxation2016-07-3107372854ns5:DeferredTaxation2016-08-012017-07-3107372854ns5:DeferredTaxation2017-07-31


REGISTERED NUMBER: 07372854 (England and Wales)

















Unaudited Financial Statements for the Year Ended 31 July 2017

for

Source Sounds Ltd

Source Sounds Ltd (Registered number: 07372854)






Contents of the Financial Statements
for the Year Ended 31 July 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Source Sounds Ltd

Company Information
for the Year Ended 31 July 2017







DIRECTORS: Mr P S Ellis
Mr C J Ellis





REGISTERED OFFICE: 16-18 Station Road
Chapeltown
Sheffield
South Yorkshire
S35 2XH





REGISTERED NUMBER: 07372854 (England and Wales)





ACCOUNTANTS: Lishmans LLP
16-18 Station Road
Chapeltown
Sheffield
South Yorkshire
S35 2XH

Source Sounds Ltd (Registered number: 07372854)

Balance Sheet
31 July 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 51,356 42,683
51,356 42,683

CURRENT ASSETS
Stocks 81,720 80,753
Debtors 6 9,507 12,291
Cash at bank and in hand 113,356 81,915
204,583 174,959
CREDITORS
Amounts falling due within one year 7 163,521 139,164
NET CURRENT ASSETS 41,062 35,795
TOTAL ASSETS LESS CURRENT
LIABILITIES

92,418

78,478

CREDITORS
Amounts falling due after more than one year 8 (5,213 ) (14,149 )

PROVISIONS FOR LIABILITIES 9 (5,876 ) (8,068 )
NET ASSETS 81,329 56,261

CAPITAL AND RESERVES
Called up share capital 20 20
Retained earnings 81,309 56,241
SHAREHOLDERS' FUNDS 81,329 56,261

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Source Sounds Ltd (Registered number: 07372854)

Balance Sheet - continued
31 July 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 October 2017 and were signed on its behalf by:




Mr P S Ellis - Director



Mr C J Ellis - Director


Source Sounds Ltd (Registered number: 07372854)

Notes to the Financial Statements
for the Year Ended 31 July 2017

1. STATUTORY INFORMATION

Source Sounds Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Web development - 10% on reducing balance
Demo stock - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Source Sounds Ltd (Registered number: 07372854)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2016 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2016
and 31 July 2017 10,000
AMORTISATION
At 1 August 2016
and 31 July 2017 10,000
NET BOOK VALUE
At 31 July 2017 -
At 31 July 2016 -

5. TANGIBLE FIXED ASSETS
Web Demo Motor Computer
development stock vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2016 6,281 32,326 48,154 6,414 93,175
Additions - - 24,000 357 24,357
Disposals - - (1,667 ) - (1,667 )
At 31 July 2017 6,281 32,326 70,487 6,771 115,865
DEPRECIATION
At 1 August 2016 628 17,582 27,846 4,436 50,492
Charge for year 565 3,687 10,661 771 15,684
Eliminated on disposal - - (1,667 ) - (1,667 )
At 31 July 2017 1,193 21,269 36,840 5,207 64,509
NET BOOK VALUE
At 31 July 2017 5,088 11,057 33,647 1,564 51,356
At 31 July 2016 5,653 14,744 20,308 1,978 42,683

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 6,005 8,644
Other debtors 3,502 3,647
9,507 12,291

Source Sounds Ltd (Registered number: 07372854)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 8,936 8,936
Trade creditors 52,800 33,574
Taxation and social security 16,426 30,183
Other creditors 85,359 66,471
163,521 139,164

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts 5,213 14,149

9. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 5,876 8,068

Deferred
tax
£   
Balance at 1 August 2016 8,068
Provided during year (2,192 )
Movement in year
Balance at 31 July 2017 5,876