GHG Solicitors Limited Small abridged accounts

GHG Solicitors Limited Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 3 - FRS 239,307 296,014 xbrli:pure xbrli:shares iso4217:GBP NI606482 2016-04-01 2017-03-31 NI606482 2017-03-31 NI606482 2016-03-31 NI606482 2015-04-01 2016-03-31 NI606482 2016-03-31 NI606482 core:NetGoodwill 2016-04-01 2017-03-31 NI606482 core:LandBuildings 2016-04-01 2017-03-31 NI606482 core:FurnitureFittings 2016-04-01 2017-03-31 NI606482 bus:RegisteredOffice 2016-04-01 2017-03-31 NI606482 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 NI606482 bus:Director1 2016-04-01 2017-03-31 NI606482 bus:Director3 2016-04-01 2017-03-31 NI606482 bus:Director4 2016-04-01 2017-03-31 NI606482 core:ShareCapital 2015-04-01 2016-03-31 NI606482 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 NI606482 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 NI606482 core:WithinOneYear 2017-03-31 NI606482 core:WithinOneYear 2016-03-31 NI606482 core:ShareCapital 2017-03-31 NI606482 core:ShareCapital 2016-03-31 NI606482 core:RetainedEarningsAccumulatedLosses 2017-03-31 NI606482 core:RetainedEarningsAccumulatedLosses 2016-03-31 NI606482 core:ShareCapital 2015-03-31 NI606482 core:RetainedEarningsAccumulatedLosses 2015-03-31 NI606482 core:RestatedAmount 2015-03-31 NI606482 core:RestatedAmount 2016-03-31 NI606482 bus:Director1 2016-03-31 NI606482 bus:Director1 2017-03-31 NI606482 bus:Director3 2016-03-31 NI606482 bus:Director3 2017-03-31 NI606482 bus:Director4 2016-03-31 NI606482 bus:Director4 2017-03-31 NI606482 bus:Director1 2016-03-31 NI606482 bus:Director3 2016-03-31 NI606482 bus:Director4 2016-03-31 NI606482 bus:Director1 2015-04-01 2016-03-31 NI606482 bus:Director3 2015-04-01 2016-03-31 NI606482 bus:Director4 2015-04-01 2016-03-31 NI606482 bus:FRS102 2016-04-01 2017-03-31 NI606482 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 NI606482 bus:AbridgedAccounts 2016-04-01 2017-03-31 NI606482 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 NI606482 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of GHG Solicitors Limited have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 March 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: NI606482
GHG Solicitors Limited
Unaudited Abridged Financial Statements
31 March 2017
GHG Solicitors Limited
Abridged Financial Statements
Year ended 31 March 2017
Contents
Page
Directors' report
1
Report to the board of directors on the preparation of the unaudited statutory abridged financial statements
2
Abridged statement of comprehensive income
3
Abridged statement of financial position
4
Statement of changes in equity
6
Notes to the abridged financial statements
7
The following pages do not form part of the abridged financial statements
Detailed abridged income statement
13
Notes to the detailed abridged income statement
14
GHG Solicitors Limited
Directors' Report
Year ended 31 March 2017
The directors present their report and the unaudited abridged financial statements of the company for the year ended 31 March 2017 .
Directors
The directors who served the company during the year were as follows:
Mr C R G Clarke
Mr S Carey
Mr S Wright
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 21 December 2017 and signed on behalf of the board by:
Mr C R G Clarke
Director
Registered office:
27 High Street
Ballymoney
County Antrim
Northern Ireland
BT53 6AJ
GHG Solicitors Limited
Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of GHG Solicitors Limited
Year ended 31 March 2017
As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31 March 2017, which comprise the abridged statement of comprehensive income, abridged statement of financial position, statement of changes in equity and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
DNTCA LTD Chartered accountant
21 December 2017
GHG Solicitors Limited
Abridged Statement of Comprehensive Income
Year ended 31 March 2017
2017
2016
Note
£
£
Gross profit
678,548
766,427
Administrative expenses
375,561
392,793
---------
---------
Operating profit
302,987
373,634
Other interest receivable and similar income
4,185
7,130
---------
---------
Profit before taxation
5
307,172
380,764
Tax on profit
67,865
84,750
---------
---------
Profit for the financial year and total comprehensive income
239,307
296,014
---------
---------
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
GHG Solicitors Limited
Abridged Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
6
567,000
607,500
Tangible assets
7
36,579
37,673
---------
---------
603,579
645,173
Current assets
Stocks
21,831
34,857
Debtors
167,807
227,165
Investments
8
2,500
2,500
Cash at bank and in hand
5,107,493
5,662,022
------------
------------
5,299,631
5,926,544
Creditors: amounts falling due within one year
4,899,215
5,717,029
------------
------------
Net current assets
400,416
209,515
------------
---------
Total assets less current liabilities
1,003,995
854,688
------------
---------
Net assets
1,003,995
854,688
------------
---------
Capital and reserves
Called up share capital
3
3
Profit and loss account
1,003,992
854,685
------------
---------
Shareholders funds
1,003,995
854,688
------------
---------
These abridged financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
GHG Solicitors Limited
Abridged Statement of Financial Position (continued)
31 March 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 21 December 2017 , and are signed on behalf of the board by:
Mr C R G Clarke
Director
Company registration number: NI606482
GHG Solicitors Limited
Statement of Changes in Equity
Year ended 31 March 2017
Called up share capital
Profit and loss account
Total
£
£
£
At 1 April 2015
4
704,940
704,944
Profit for the year
296,014
296,014
----
---------
---------
Total comprehensive income for the year
296,014
296,014
Dividends paid and payable
( 116,269)
( 116,269)
Cancellation of subscribed capital
( 1)
( 30,000)
( 30,001)
----
---------
---------
Total investments by and distributions to owners
( 1)
( 146,269)
( 146,270)
At 31 March 2016
3
854,685
854,688
Profit for the year
239,307
239,307
----
---------
---------
Total comprehensive income for the year
239,307
239,307
Dividends paid and payable
( 90,000)
( 90,000)
----
--------
--------
Total investments by and distributions to owners
( 90,000)
( 90,000)
----
------------
------------
At 31 March 2017
3
1,003,992
1,003,995
----
------------
------------
GHG Solicitors Limited
Notes to the Abridged Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 27 High Street, Ballymoney, County Antrim, BT53 6AJ, Northern Ireland.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property Renovations
-
10% straight line
Office Equipment & Fittings
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2016: 13 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2017
2016
£
£
Amortisation of intangible assets
40,500
40,500
Depreciation of tangible assets
7,663
7,131
--------
--------
6. Intangible assets
£
Cost
At 1 April 2016 and 31 March 2017
810,000
---------
Amortisation
At 1 April 2016
202,500
Charge for the year
40,500
---------
At 31 March 2017
243,000
---------
Carrying amount
At 31 March 2017
567,000
---------
At 31 March 2016
607,500
---------
7. Tangible assets
£
Cost
At 1 April 2016
77,051
Additions
6,569
--------
At 31 March 2017
83,620
--------
Depreciation
At 1 April 2016
39,378
Charge for the year
7,663
--------
At 31 March 2017
47,041
--------
Carrying amount
At 31 March 2017
36,579
--------
At 31 March 2016
37,673
--------
8. Investments
2017
2016
£
£
Other investments
2,500
2,500
-------
-------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr C R G Clarke
20,380
25,406
45,786
Mr S Carey
( 133,854)
51,875
( 81,979)
Mr S Wright
( 91,060)
60,497
( 30,563)
---------
---------
--------
( 204,534)
137,778
( 66,756)
---------
---------
--------
2016
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr C R G Clarke
20,380
20,380
Mr S Carey
( 133,854)
( 133,854)
Mr S Wright
( 91,060)
( 91,060)
----
---------
---------
( 204,534)
( 204,534)
----
---------
---------
10. Related party transactions
The company was under the control of the board of directors throughout the current and previous year. The board of directors are the managing directors and majority shareholders. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.
11. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.
GHG Solicitors Limited
Management Information
Year ended 31 March 2017
The following pages do not form part of the abridged financial statements.
GHG Solicitors Limited
Detailed Abridged Income Statement
Year ended 31 March 2017
2017
2016
£
£
Turnover
691,574
769,238
Cost of sales
Opening stock - work in progress
34,857
37,668
Closing stock - Work in Progress
21,831
34,857
--------
--------
13,026
2,811
--------
--------
---------
---------
Gross profit
678,548
766,427
Overheads
Administrative expenses
375,561
392,793
---------
---------
Operating profit
302,987
373,634
Other interest receivable and similar income
4,185
7,130
---------
---------
Profit before taxation
307,172
380,764
---------
---------
GHG Solicitors Limited
Notes to the Detailed Abridged Income Statement
Year ended 31 March 2017
2017
2016
£
£
Administrative expenses
Directors salaries
24,180
24,180
Wages and salaries
173,336
169,338
Staff Pension
3,724
2,433
Rent
3,600
4,100
Rent rates and water
9,826
7,708
Light and heat
3,624
1,929
Insurance
36,994
60,313
Repairs and maintenance
964
1,563
Motor expenses
18,334
20,888
Telephone
4,447
3,586
Printing postage and stationery
22,432
19,119
Sundry expenses
3,306
2,679
Advertising
459
125
Legal and professional fees (allowable)
11,922
17,274
Donations
562
719
Accountancy fees
6,000
4,400
Amortisation of intangible assets
40,500
40,500
Depreciation of tangible assets
7,663
7,131
Bank charges
3,688
4,808
---------
---------
375,561
392,793
---------
---------
Other interest receivable and similar income
Interest on cash and cash equivalents
4,185
7,130
-------
-------