Excel 2002 Limited - Accounts to registrar (filleted) - small 17.3

Excel 2002 Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04446128 director 1.6.16 31.5.17 31.5.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044461282016-05-31044461282017-05-31044461282016-06-012017-05-31044461282015-05-31044461282015-06-012016-05-31044461282016-05-3104446128ns15:EnglandWales2016-06-012017-05-3104446128ns14:PoundSterling2016-06-012017-05-3104446128ns10:Director12016-06-012017-05-3104446128ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3104446128ns10:SmallEntities2016-06-012017-05-3104446128ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3104446128ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3104446128ns10:FullAccounts2016-06-012017-05-3104446128ns10:OrdinaryShareClass12016-06-012017-05-3104446128ns10:RegisteredOffice2016-06-012017-05-3104446128ns5:CurrentFinancialInstruments2017-05-3104446128ns5:CurrentFinancialInstruments2016-05-3104446128ns5:ShareCapital2017-05-3104446128ns5:ShareCapital2016-05-3104446128ns5:RevaluationReserve2017-05-3104446128ns5:RevaluationReserve2016-05-3104446128ns5:RetainedEarningsAccumulatedLosses2017-05-3104446128ns5:RetainedEarningsAccumulatedLosses2016-05-3104446128ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-05-3104446128ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2016-05-3104446128ns10:OrdinaryShareClass12017-05-3104446128ns5:RetainedEarningsAccumulatedLosses2016-05-3104446128ns5:RevaluationReserve2016-05-3104446128ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-31


REGISTERED NUMBER: 04446128 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 May 2017

for

EXCEL 2002 LIMITED

EXCEL 2002 LIMITED (REGISTERED NUMBER: 04446128)

Contents of the Financial Statements
for the year ended 31 May 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


EXCEL 2002 LIMITED

Company Information
for the year ended 31 May 2017







Director: Mr S R Deighton





Secretary: Mrs L B Deighton





Registered office: Unit 11
Thurrock Commercial Park
Purfleet Industrial Park
South Ockendon
Essex
RM15 4YA





Registered number: 04446128 (England and Wales)





Accountants: Haines Watts Essex LLP
Chartered Accountants
Coopers House
65a Wingletye Lane
Hornchurch
Essex
RM11 3AT

EXCEL 2002 LIMITED (REGISTERED NUMBER: 04446128)

Balance Sheet
31 May 2017

31.5.17 31.5.16
Notes £    £    £    £   
Fixed assets
Investment property 3 110,000 110,000

Current assets
Debtors 4 75,000 75,000
Cash at bank 104,437 64,696
179,437 139,696
Creditors
Amounts falling due within one year 5 12,388 10,541
Net current assets 167,049 129,155
Total assets less current liabilities 277,049 239,155

Capital and reserves
Called up share capital 6 100 100
Revaluation reserve 7 32,248 32,248
Retained earnings 7 244,701 206,807
Shareholders' funds 277,049 239,155

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved and authorised for issue by the director on 9 January 2018 and were signed
by:





Mr S R Deighton - Director


EXCEL 2002 LIMITED (REGISTERED NUMBER: 04446128)

Notes to the Financial Statements
for the year ended 31 May 2017


1. Statutory information

Excel 2002 Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Key source of estimation, uncertainty and judgement
The preparation of financial statements in conformity with generally accepted accounting practice requires
management to make estimates and judgement that affect the reported amounts of assets and liabilities as well
as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of
revenues and expenses during the reporting period.

There is estimation uncertainty in calculating depreciation. A full line by line review of fixed assets is carried out
by management regularly. Whilst every attempt is made to ensure that the depreciation policy is as accurate as
possible, there remains a risk that the policy does not match the useful life of the assets.

There is estimation uncertainty in calculating deferred tax. A full line by line review of deferred tax is carried out
by management regularly. Whilst every attempt is made to ensure that the deferred tax is accurate as possible,
there remains a risk that the provisions do not match the actual tax liability when asset is disposed off.

There is estimation uncertainty in calculating bad debt provisions. A full line by line review of trade debtors is
carried out at the end of each month. Whilst every attempt is made to ensure that the bad debt provisions are
as accurate as possible, there remains a risk that the provisions do not match the level of debts which
ultimately prove to be uncollectable.

Turnover
Turnover represents net rental income, excluding value added tax.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in profit or loss.

3. Investment property
Total
£   
Fair value
At 1 June 2016
and 31 May 2017 110,000
Net book value
At 31 May 2017 110,000
At 31 May 2016 110,000

EXCEL 2002 LIMITED (REGISTERED NUMBER: 04446128)

Notes to the Financial Statements - continued
for the year ended 31 May 2017


3. Investment property - continued

Fair value at 31 May 2017 is represented by:

£   
Valuation in 2006 82,000
Valuation in 2007 15,500
Valuation in 2011 12,500
Valuation in 2014 15,000
Valuation in 2015 (25,000 )
Valuation in 2016 10,000
110,000

If the property had not been revalued it would have been included at the following historical cost:

31.5.17 31.5.16
£    £   
Cost 77,752 77,752

The investment property was valued on an open market basis on 31 May 2016 by Mr S R Deighton, a director .

4. Debtors: amounts falling due after more than one year
31.5.17 31.5.16
£    £   
Other debtors 75,000 75,000

5. Creditors: amounts falling due within one year
31.5.17 31.5.16
£    £   
Trade creditors (1 ) -
Taxation and social security 9,376 8,801
Other creditors 3,013 1,740
12,388 10,541

6. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.17 31.5.16
value: £    £   
100 Ordinary £1 100 100

7. Reserves
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 June 2016 206,807 32,248 239,055
Profit for the year 37,894 37,894
At 31 May 2017 244,701 32,248 276,949

EXCEL 2002 LIMITED (REGISTERED NUMBER: 04446128)

Notes to the Financial Statements - continued
for the year ended 31 May 2017


8. Ultimate controlling party

The controlling party is Mr S R Deighton.