ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-04-302017-04-30Pig farming and catering servicesfalse2016-05-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 06542426 2016-05-01 2017-04-30 06542426 2015-05-01 2016-04-30 06542426 2017-04-30 06542426 2016-04-30 06542426 c:CompanySecretary1 2016-05-01 2017-04-30 06542426 c:Director1 2016-05-01 2017-04-30 06542426 c:Director1 2017-04-30 06542426 c:Director2 2016-05-01 2017-04-30 06542426 c:Director2 2017-04-30 06542426 c:RegisteredOffice 2016-05-01 2017-04-30 06542426 d:Buildings 2016-05-01 2017-04-30 06542426 d:Buildings 2017-04-30 06542426 d:Buildings 2016-04-30 06542426 d:Buildings d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 06542426 d:LandBuildings 2017-04-30 06542426 d:LandBuildings 2016-04-30 06542426 d:PlantMachinery 2016-05-01 2017-04-30 06542426 d:PlantMachinery 2017-04-30 06542426 d:PlantMachinery 2016-04-30 06542426 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 06542426 d:MotorVehicles 2016-05-01 2017-04-30 06542426 d:MotorVehicles 2017-04-30 06542426 d:MotorVehicles 2016-04-30 06542426 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 06542426 d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 06542426 d:Goodwill 2016-05-01 2017-04-30 06542426 d:Goodwill 2017-04-30 06542426 d:Goodwill 2016-04-30 06542426 d:CurrentFinancialInstruments 2017-04-30 06542426 d:CurrentFinancialInstruments 2016-04-30 06542426 d:Non-currentFinancialInstruments 2017-04-30 06542426 d:Non-currentFinancialInstruments 2016-04-30 06542426 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 06542426 d:CurrentFinancialInstruments d:WithinOneYear 2016-04-30 06542426 d:Non-currentFinancialInstruments d:AfterOneYear 2017-04-30 06542426 d:Non-currentFinancialInstruments d:AfterOneYear 2016-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-04-30 06542426 d:ShareCapital 2017-04-30 06542426 d:ShareCapital 2016-04-30 06542426 d:RetainedEarningsAccumulatedLosses 2017-04-30 06542426 d:RetainedEarningsAccumulatedLosses 2016-04-30 06542426 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-04-30 06542426 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-04-30 06542426 c:FRS102 2016-05-01 2017-04-30 06542426 c:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 06542426 c:FullAccounts 2016-05-01 2017-04-30 06542426 c:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 iso4217:GBP xbrli:pure

Registered number: 06542426










LILWALLS HOG ROASTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2017

 
LILWALLS HOG ROASTS LIMITED
 
 
COMPANY INFORMATION


Directors
Deborah Ann Louise Lilwall (appointed 25 March 2008)
Richard John Lilwall (appointed 25 March 2008)




Company secretary
Deborah Ann Louise Lilwall



Registered number
06542426



Registered office
Orchard House Jordan Green Farm
Whitwell

Norwich

NR10 4RQ





 
LILWALLS HOG ROASTS LIMITED
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 11


 
LILWALLS HOG ROASTS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LILWALLS HOG ROASTS LIMITED
FOR THE YEAR ENDED 30 APRIL 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lilwalls Hog Roasts Limited for the year ended 30 April 2017 which comprise the Balance Sheet and the related notes from the Company accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Lilwalls Hog Roasts Limited, as a body, in accordance with the terms of our engagement letter dated November 2016Our work has been undertaken solely to prepare for your approval the financial statements of Lilwalls Hog Roasts Limited and state those matters that we have agreed to state to the Board of Directors of Lilwalls Hog Roasts Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lilwalls Hog Roasts Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Lilwalls Hog Roasts Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit or loss of Lilwalls Hog Roasts Limited. You consider that Lilwalls Hog Roasts Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Lilwalls Hog Roasts Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



M+A Partners (North Norfolk) Ltd
 
Chartered Accountants
  
12 Church Street
Cromer
Norfolk
NR27 9ER
30 January 2018
Page 1

 
LILWALLS HOG ROASTS LIMITED
REGISTERED NUMBER: 06542426

BALANCE SHEET
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,525
13,050

Tangible assets
 5 
323,773
343,053

  
330,298
356,103

Current assets
  

Stocks
 6 
196,146
216,631

Debtors: amounts falling due within one year
 7 
39,089
-

Cash at bank and in hand
 8 
42,794
1,163

  
278,029
217,794

Creditors: amounts falling due within one year
 9 
(214,124)
(181,626)

Net current assets
  
 
 
63,905
 
 
36,168

Total assets less current liabilities
  
394,203
392,271

Creditors: amounts falling due after more than one year
 10 
(378,275)
(390,812)

  

Net assets
  
15,928
1,459

Page 2

 
LILWALLS HOG ROASTS LIMITED
REGISTERED NUMBER: 06542426
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
15,828
1,359

  
15,928
1,459


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 January 2018.



Deborah Ann Louise Lilwall
Richard John Lilwall
Director
Director
The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is Orchard House Jordan Green Farm, Whitwell, Norwich, NR10 4RQ.
The company's principle activity is that of pig farming and catering services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The financial statements for the year ended 30 April 2017 are the company’s first financial statements that comply with FRS 102.  The company’s date of transition to FRS 102 is 1 May 2015. The company’s last financial statements prepared in accordance with previous UK GAAP were for the year ended 30 April 2016.
The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from rearing pigs and offering catering services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and straight line method.

Depreciation is provided on the following basis:

Buildings
-
10%
straight line
Plant and equipment
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 6

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.12

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.14

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

Staff costs, including directors' remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 4 (2016 - 4).

Page 7

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2016
70,500



At 30 April 2017

70,500



Amortisation


At 1 May 2016
57,450


Charge for the year
6,525



At 30 April 2017

63,975



Net book value



At 30 April 2017
6,525



At 30 April 2016
13,050

Page 8

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 May 2016
382,963
63,583
11,485
458,031


Additions
-
33,391
-
33,391



At 30 April 2017

382,963
96,974
11,485
491,422



Depreciation


At 1 May 2016
63,948
41,316
9,714
114,978


Charge for the year on owned assets
38,298
13,929
444
52,671



At 30 April 2017

102,246
55,245
10,158
167,649



Net book value



At 30 April 2017
280,717
41,729
1,327
323,773



At 30 April 2016
319,015
22,267
1,771
343,053




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
280,717
319,015

280,717
319,015



6.


Stocks

2017
2016
£
£

Raw materials and consumables
16,901
18,154

Work in progress (goods to be sold)
179,245
198,477

196,146
216,631


Page 9

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

7.


Debtors

2017
2016
£
£


Trade debtors
39,089
-

39,089
-



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
42,794
1,163

42,794
1,163



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
41,338
40,541

Trade creditors
69,464
42,333

Corporation tax
10,881
3,477

Other taxation and social security
460
1,957

Other creditors
90,931
92,318

Accruals and deferred income
1,050
1,000

214,124
181,626



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
378,275
390,812

378,275
390,812


Page 10

 
LILWALLS HOG ROASTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

11.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
41,338
40,541


41,338
40,541


Amounts falling due 2-5 years

Bank loans
378,275
390,812


378,275
390,812


419,613
431,353



12.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
42,794
1,163

42,794
1,163





Financial assets measured at fair value through profit or loss comprise of cash and cash equivalents.

Page 11